1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Analysts expect the stock price to increase by 1036.36%.
Hold
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
108.74M
Revenue has increased from the previous period.
24.11%
Revenue growth rate has increased from the previous period.
-35.48M
EBITDA has increased from the previous period.
-32.63%
EBITDA margin has increased from the previous period.
-38.22M
EBIT has increased from the previous period.
-35.15%
EBIT margin has increased from the previous period.
2.74M
Depreciation has increased from the previous period.
13.38M
Total cash has increased from the previous period.
12.30%
Cash percentage has increased from the previous period.
51.91M
Receivables have increased from the previous period.
47.74%
Receivables percentage has increased from the previous period.
22.11M
Inventories have increased from the previous period.
20.33%
Inventory percentage has increased from the previous period.
7.98M
Accounts payable has decreased from the previous period.
7.34%
Payables percentage has decreased from the previous period.
-1.16M
Capital expenditure has decreased from the previous period.
-1.06%
CapEx percentage has decreased from the previous period.
9.05%
WACC is unchanged from the previous period.
7.17%
Cost of equity is unchanged from the previous period.
10.60%
Cost of debt is unchanged from the previous period.
0.67
Beta is unchanged from the previous period.
75.35M
Diluted shares outstanding is unchanged from the previous period.
153.06M
Total debt is unchanged from the previous period.
125.83M
Total equity is unchanged from the previous period.
278.89M
Total capital is unchanged from the previous period.
54.88%
Debt weighting is unchanged from the previous period.
45.12%
Equity weighting is unchanged from the previous period.
-39.63M
EBIAT has increased from the previous period.
-87.26M
UFCF has decreased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
-83.85M
Terminal value is unchanged from the previous period.
-43.62M
Enterprise value is unchanged from the previous period.
139.68M
Net debt is unchanged from the previous period.
-183.30M
Equity value is unchanged from the previous period.
-2.43
Equity value per share is unchanged from the previous period.
Analyze analyst forecasts for the company and compare them with competitors.
2.05B
The estimated revenue is unchanged from the previous period.
-199.96M
The estimated EBITDA is unchanged from the previous period.
0.38
The estimated EPS is unchanged from the previous period.
28.63M
The estimated net income has increased from the previous period.
-243.85M
The estimated EBIT is unchanged from the previous period.
928.45M
The estimated SG&A expenses are unchanged from the previous period.
