TerraCom Limited (TER.AX)

0.060.00 (-3.13%)

TerraCom Limited (TER.AX) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Moderate Bankruptcy RiskLow ProfitabilityModerate EfficiencyWeak GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 39.13%Sector Rank: 55.71%

ASX - Energy - Coal | Market Cap: 49.66M | Next Earnings Date: 26 Feb 2026

Day's Range

0.06 - 0.06

52-Week Range

0.06 - 0.24

Volume

2.78M / 3.59M (Avg.)

P/E Ratio | EPS

-1.55 | -0.04

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts for June 2015

Select Date

Jun 2025 Jun 2024 Jun 2023 Jun 2022 Jun 2021 Jun 2020

Compare with Competitor

None SMR.AX YAL.AX NHC.AX

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

250.76M

Low: 250.76M | High: 250.76M

No previous data to compare.

Estimated EBITDA

57.66M

Low: 57.66M | High: 57.66M

No previous data to compare.

Estimated EPS

1.63

Low: 1.63 | High: 1.63

No previous data to compare.

Estimated Net Income

1.31B

Low: 1.31B | High: 1.31B

No previous data to compare.

Estimated EBIT

42.53M

Low: 42.53M | High: 42.53M

No previous data to compare.

Estimated SG&A Expense

13.73M

Low: 13.73M | High: 13.73M

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None SMR.AX YAL.AX NHC.AX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

316.86M

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

4.66M

No previous data to compare.

EBITDA Margin

1.47%

No previous data to compare.

EBIT

-24.87M

No previous data to compare.

EBIT Margin

-7.85%

No previous data to compare.

Depreciation

29.52M

No previous data to compare.

Total Cash

10.11M

No previous data to compare.

Cash as Percentage of Revenue

3.19%

No previous data to compare.

Receivables

44.54M

No previous data to compare.

Receivables as Percentage of Revenue

14.06%

No previous data to compare.

Inventories

26.63M

No previous data to compare.

Inventories as Percentage of Revenue

8.40%

No previous data to compare.

Accounts Payable

106.77M

No previous data to compare.

Payables as Percentage of Revenue

33.70%

No previous data to compare.

Capital Expenditure

-16.26M

No previous data to compare.

CapEx as Percentage of Revenue

-5.13%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.48%

No previous data to compare.

Cost of Equity

6.31%

No previous data to compare.

Cost of Debt

104.05%

No previous data to compare.

Beta

0.36

No previous data to compare.

Diluted Shares Outstanding

800.97M

No previous data to compare.

Total Debt

4.18M

No previous data to compare.

Total Equity

152.18M

No previous data to compare.

Total Capital

156.36M

No previous data to compare.

Debt Weighting

2.67%

No previous data to compare.

Equity Weighting

97.33%

No previous data to compare.

EBIAT

-20.90M

No previous data to compare.

Unlevered Free Cash Flow

27.96M

No previous data to compare.

Long-Term Growth Rate

0.50%

No previous data to compare.

Terminal Value

817.64M

No previous data to compare.

Enterprise Value

762.04M

No previous data to compare.

Net Debt

-4.17M

No previous data to compare.

Equity Value

766.22M

No previous data to compare.

Equity Value Per Share

0.96

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None SMR.AX YAL.AX NHC.AX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

316.86M

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

4.66M

No previous data to compare.

EBITDA Margin

1.47%

No previous data to compare.

EBIT

-24.87M

No previous data to compare.

EBIT Margin

-7.85%

No previous data to compare.

Depreciation

29.52M

No previous data to compare.

Total Cash

10.11M

No previous data to compare.

Cash as Percentage of Revenue

3.19%

No previous data to compare.

Receivables

44.54M

No previous data to compare.

Receivables as Percentage of Revenue

14.06%

No previous data to compare.

Inventories

26.63M

No previous data to compare.

Inventories as Percentage of Revenue

8.40%

No previous data to compare.

Accounts Payable

106.77M

No previous data to compare.

Payables as Percentage of Revenue

33.70%

No previous data to compare.

Capital Expenditure

-16.26M

No previous data to compare.

CapEx as Percentage of Revenue

-5.13%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.48%

No previous data to compare.

Cost of Equity

6.31%

No previous data to compare.

Cost of Debt

104.05%

No previous data to compare.

Beta

0.36

No previous data to compare.

Diluted Shares Outstanding

800.97M

No previous data to compare.

Total Debt

4.18M

No previous data to compare.

Total Equity

152.18M

No previous data to compare.

Total Capital

156.36M

No previous data to compare.

Debt Weighting

2.67%

No previous data to compare.

Equity Weighting

97.33%

No previous data to compare.

EBIAT

-20.90M

No previous data to compare.

Unlevered Free Cash Flow

27.96M

No previous data to compare.

Long-Term Growth Rate

0.50%

No previous data to compare.

Terminal Value

817.64M

No previous data to compare.

Enterprise Value

762.04M

No previous data to compare.

Net Debt

-4.17M

No previous data to compare.

Equity Value

766.22M

No previous data to compare.

Equity Value Per Share

0.96

No previous data to compare.

Select Metric for Chart