215.00 - 235.00
210.00 - 590.00
2.95M / 482.4K (Avg.)
11.40 | 0.20
Analyze analyst forecasts for the company and compare them with competitors.
49.50M
No peer data available for comparison.
6.77M
No peer data available for comparison.
0.10
No peer data available for comparison.
4.72M
No peer data available for comparison.
6.64M
No peer data available for comparison.
6.58M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
89.59M
Worse than VTU.L's revenue of 4.72B.
39.86%
Better than VTU.L's revenue growth rate of 17.56%.
20.45M
Worse than VTU.L's ebitda of 93.57M.
22.82%
Better than VTU.L's ebitda margin of 1.98%.
18.49M
Worse than VTU.L's ebit of 57.30M.
20.64%
Better than VTU.L's ebit margin of 1.21%.
1.96M
Better than VTU.L's depreciation of 36.27M.
9.05M
Worse than VTU.L's total cash of 70.60M.
10.10%
Better than VTU.L's cash as percentage of revenue of 1.50%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
27.96M
Better than VTU.L's inventories of 762.00M.
31.21%
Worse than VTU.L's inventories as percentage of revenue of 16.15%.
1.89M
Better than VTU.L's accounts payable of 743.75M.
2.11%
Better than VTU.L's payables as percentage of revenue of 15.76%.
-515.00K
Worse than VTU.L's capital expenditure of -26.94M.
-0.57%
Better than VTU.L's capex as percentage of revenue of -0.57%.
7.34%
Better than VTU.L's weighted average cost of capital (wacc) of 8.82%.
7.37%
Better than VTU.L's cost of equity of 9.52%.
6.77%
Better than VTU.L's cost of debt of 10.95%.
0.59
Better than VTU.L's beta of 1.04.
77.31M
Better than VTU.L's diluted shares outstanding of 361.73M.
5.45M
Better than VTU.L's total debt of 207.50M.
400.46M
Better than VTU.L's total equity of 199.68M.
405.91M
Worse than VTU.L's total capital of 407.18M.
1.34%
Better than VTU.L's debt weighting of 50.96%.
98.66%
Better than VTU.L's equity weighting of 49.04%.
14.18M
Worse than VTU.L's ebiat of 42.62M.
6.90M
Worse than VTU.L's unlevered free cash flow of 71.70M.
3.50%
Better than VTU.L's long-term growth rate of 2.00%.
421.17M
Worse than VTU.L's terminal value of 1.42B.
340.00M
Worse than VTU.L's enterprise value of 1.24B.
-3.60M
Better than VTU.L's net debt of 136.90M.
343.60M
Worse than VTU.L's equity value of 1.11B.
444.45
Better than VTU.L's equity value per share of 305.56.
