215.00 - 235.00
210.00 - 590.00
2.95M / 482.4K (Avg.)
11.40 | 0.20
Analyze analyst forecasts for the company and compare them with competitors.
50.00M
No peer data available for comparison.
7.54M
No peer data available for comparison.
0.07
No peer data available for comparison.
5.14M
No peer data available for comparison.
4.33M
No peer data available for comparison.
12.22M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
64.06M
Worse than VTU.L's revenue of 4.01B.
28.11%
Better than VTU.L's revenue growth rate of 11.05%.
11.69M
Worse than VTU.L's ebitda of 70.29M.
18.25%
Better than VTU.L's ebitda margin of 1.75%.
7.97M
Worse than VTU.L's ebit of 39.05M.
12.44%
Better than VTU.L's ebit margin of 0.97%.
3.72M
Better than VTU.L's depreciation of 31.24M.
5.87M
Worse than VTU.L's total cash of 78.98M.
9.16%
Better than VTU.L's cash as percentage of revenue of 1.97%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
18.71M
Better than VTU.L's inventories of 674.38M.
29.22%
Worse than VTU.L's inventories as percentage of revenue of 16.80%.
1.37M
Better than VTU.L's accounts payable of 630.45M.
2.14%
Better than VTU.L's payables as percentage of revenue of 15.70%.
-843.00K
Worse than VTU.L's capital expenditure of -21.44M.
-1.32%
Better than VTU.L's capex as percentage of revenue of -0.53%.
7.34%
Better than VTU.L's weighted average cost of capital (wacc) of 9.06%.
7.37%
Better than VTU.L's cost of equity of 9.52%.
6.77%
Better than VTU.L's cost of debt of 10.95%.
0.59
Better than VTU.L's beta of 1.04.
77.31M
Better than VTU.L's diluted shares outstanding of 361.73M.
5.45M
Better than VTU.L's total debt of 207.50M.
400.46M
Better than VTU.L's total equity of 199.68M.
405.91M
Worse than VTU.L's total capital of 407.18M.
1.34%
Better than VTU.L's debt weighting of 50.96%.
98.66%
Better than VTU.L's equity weighting of 49.04%.
6.48M
Worse than VTU.L's ebiat of 30.73M.
8.30M
Better than VTU.L's unlevered free cash flow of -31.35M.
3.50%
Better than VTU.L's long-term growth rate of 2.00%.
421.17M
Worse than VTU.L's terminal value of 1.42B.
339.94M
Worse than VTU.L's enterprise value of 1.23B.
-3.60M
Better than VTU.L's net debt of 136.90M.
343.54M
Worse than VTU.L's equity value of 1.10B.
444.38
Better than VTU.L's equity value per share of 302.75.
