215.00 - 235.00
210.00 - 590.00
2.95M / 482.4K (Avg.)
11.40 | 0.20
Analyze analyst forecasts for the company and compare them with competitors.
48.50M
The estimated revenue has decreased from the previous period.
9.24M
The estimated EBITDA has increased from the previous period.
0.10
The estimated EPS has decreased from the previous period.
6.76M
The estimated net income has increased from the previous period.
8.52M
The estimated EBIT has increased from the previous period.
7.10M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
50.00M
Revenue has increased from the previous period.
24.12%
Revenue growth rate has increased from the previous period.
7.55M
EBITDA has increased from the previous period.
15.09%
EBITDA margin has increased from the previous period.
3.81M
EBIT has increased from the previous period.
7.63%
EBIT margin has increased from the previous period.
3.73M
Depreciation has increased from the previous period.
4.07M
Total cash has decreased from the previous period.
8.14%
Cash percentage has decreased from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
18.14M
Inventories have increased from the previous period.
36.28%
Inventory percentage has increased from the previous period.
1.85M
Accounts payable has increased from the previous period.
3.69%
Payables percentage has increased from the previous period.
-599.00K
Capital expenditure has decreased from the previous period.
-1.20%
CapEx percentage has decreased from the previous period.
7.34%
WACC has decreased from the previous period.
7.37%
Cost of equity is unchanged from the previous period.
6.77%
Cost of debt is unchanged from the previous period.
0.59
Beta is unchanged from the previous period.
77.31M
Diluted shares outstanding is unchanged from the previous period.
5.45M
Total debt is unchanged from the previous period.
400.46M
Total equity is unchanged from the previous period.
405.91M
Total capital is unchanged from the previous period.
1.34%
Debt weighting is unchanged from the previous period.
98.66%
Equity weighting is unchanged from the previous period.
2.90M
EBIAT has increased from the previous period.
2.71M
UFCF has decreased from the previous period.
3.50%
Long-term growth rate is unchanged from the previous period.
421.17M
Terminal value is unchanged from the previous period.
340.01M
Enterprise value has increased from the previous period.
-3.60M
Net debt is unchanged from the previous period.
343.61M
Equity value has increased from the previous period.
444.47
Equity value per share has increased from the previous period.
