1.75 - 1.81
1.03 - 2.41
122.5K / 296.7K (Avg.)
-1.36 | -1.31
Analyze analyst forecasts for the company and compare them with competitors.
9.68M
Worse than MDGL's estimated revenue of 479.20M.
-1.93M
Worse than MDGL's estimated ebitda of 0.
-1.38
Better than MDGL's estimated eps of -13.37.
-41.62M
Better than MDGL's estimated net income of -287.29M.
-1.93M
Worse than MDGL's estimated ebit of 0.
358.54M
Worse than MDGL's estimated sg&a expense of 0.
Analyze DCF forecasts for the company and compare them with competitors.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
-21.77M
Better than MDGL's ebitda of -206.20M.
100.00%
Equal to MDGL's ebitda margin of 100.00%.
-22.21M
Better than MDGL's ebit of -206.67M.
100.00%
Equal to MDGL's ebit margin of 100.00%.
447.00K
Better than MDGL's depreciation of 471.00K.
63.56M
Worse than MDGL's total cash of 284.15M.
100.00%
Equal to MDGL's cash as percentage of revenue of 100.00%.
No Data
No DCF data available for this metric in the selected year.
100.00%
Equal to MDGL's receivables as percentage of revenue of 100.00%.
No Data
No DCF data available for this metric in the selected year.
100.00%
Equal to MDGL's inventories as percentage of revenue of 100.00%.
4.34M
Worse than MDGL's accounts payable of 1.02M.
100.00%
Equal to MDGL's payables as percentage of revenue of 100.00%.
-253.00K
Worse than MDGL's capital expenditure of -334.00K.
100.00%
Equal to MDGL's capex as percentage of revenue of 100.00%.
4.99%
Better than MDGL's weighted average cost of capital (wacc) of 5.15%.
5.02%
Worse than MDGL's cost of equity of 5.01%.
4.08%
Better than MDGL's cost of debt of 12.27%.
-0.23
Worse than MDGL's beta of -0.92.
30.07M
Worse than MDGL's diluted shares outstanding of 21.27M.
1.57M
Better than MDGL's total debt of 119.57M.
49.31M
Worse than MDGL's total equity of 6.18B.
50.89M
Worse than MDGL's total capital of 6.30B.
3.09%
Worse than MDGL's debt weighting of 1.90%.
96.91%
Worse than MDGL's equity weighting of 98.10%.
-22.04M
Better than MDGL's ebiat of -201.77M.
-17.50M
Better than MDGL's unlevered free cash flow of -200.61M.
2.00%
Equal to MDGL's long-term growth rate of 2.00%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
-71.33M
Better than MDGL's net debt of 19.55M.
71.33M
Worse than MDGL's equity value of 7.30B.
2.37
Worse than MDGL's equity value per share of 343.08.
View analysts' price targets and recommendations, and compare them with competitors.
$11.07
Analysts expect the stock price to increase by 521.91%.
Buy
Positive consensus among analysts.
