111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to EXP's upside of 3.72%.
Buy
Equal to EXP's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
30.22B
No peer data available for comparison.
4.98B
No peer data available for comparison.
3.14
No peer data available for comparison.
2.29B
No peer data available for comparison.
3.30B
No peer data available for comparison.
6.77B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
36.27B
Better than EXP's revenue of 2.26B.
6.80%
Better than EXP's revenue growth rate of 5.18%.
6.25B
Better than EXP's ebitda of 811.07M.
17.23%
Worse than EXP's ebitda margin of 35.90%.
4.56B
Better than EXP's ebit of 661.24M.
12.56%
Worse than EXP's ebit margin of 29.27%.
1.69B
Worse than EXP's depreciation of 149.83M.
6.58B
Better than EXP's total cash of 34.92M.
18.14%
Better than EXP's cash as percentage of revenue of 1.55%.
4.68B
Worse than EXP's receivables of 212.90M.
12.90%
Worse than EXP's receivables as percentage of revenue of 9.42%.
4.45B
Worse than EXP's inventories of 373.92M.
12.28%
Better than EXP's inventories as percentage of revenue of 16.55%.
3.27B
Worse than EXP's accounts payable of 127.18M.
9.01%
Worse than EXP's payables as percentage of revenue of 5.63%.
-1.89B
Better than EXP's capital expenditure of -120.31M.
-5.20%
Worse than EXP's capex as percentage of revenue of -5.32%.
9.67%
Better than EXP's weighted average cost of capital (wacc) of 9.85%.
10.90%
Worse than EXP's cost of equity of 10.65%.
4.40%
Equal to EXP's cost of debt of 4.40%.
1.38
Worse than EXP's beta of 1.32.
729.20M
Worse than EXP's diluted shares outstanding of 35.10M.
13.52B
Worse than EXP's total debt of 1.12B.
68.33B
Better than EXP's total equity of 9.02B.
81.85B
Better than EXP's total capital of 10.14B.
16.51%
Worse than EXP's debt weighting of 11.04%.
83.49%
Worse than EXP's equity weighting of 88.96%.
3.61B
Better than EXP's ebiat of 511.11M.
3.33B
Better than EXP's unlevered free cash flow of 473.79M.
2.00%
Worse than EXP's long-term growth rate of 3.00%.
56.34B
Better than EXP's terminal value of 12.69B.
50.68B
Better than EXP's enterprise value of 10.51B.
6.94B
Worse than EXP's net debt of 1.09B.
43.74B
Better than EXP's equity value of 9.42B.
59.98
Worse than EXP's equity value per share of 268.49.
