111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to EXP's upside of 3.72%.
Buy
Equal to EXP's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
35.11B
No peer data available for comparison.
5.53B
No peer data available for comparison.
4.09
No peer data available for comparison.
2.92B
No peer data available for comparison.
3.58B
No peer data available for comparison.
7.87B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
54.94B
Better than EXP's revenue of 3.45B.
6.63%
Worse than EXP's revenue growth rate of 8.84%.
9.11B
Better than EXP's ebitda of 1.20B.
16.58%
Worse than EXP's ebitda margin of 34.77%.
6.28B
Better than EXP's ebit of 958.60M.
11.44%
Worse than EXP's ebit margin of 27.77%.
2.82B
Worse than EXP's depreciation of 241.55M.
10.31B
Better than EXP's total cash of 141.13M.
18.77%
Better than EXP's cash as percentage of revenue of 4.09%.
4.35B
Worse than EXP's receivables of 332.75M.
7.92%
Better than EXP's receivables as percentage of revenue of 9.64%.
6.75B
Worse than EXP's inventories of 522.97M.
12.28%
Better than EXP's inventories as percentage of revenue of 15.15%.
4.79B
Worse than EXP's accounts payable of 192.00M.
8.73%
Worse than EXP's payables as percentage of revenue of 5.56%.
-2.83B
Better than EXP's capital expenditure of -182.25M.
-5.15%
Worse than EXP's capex as percentage of revenue of -5.28%.
8.64%
Better than EXP's weighted average cost of capital (wacc) of 8.94%.
10.12%
Worse than EXP's cost of equity of 10.03%.
4.08%
Worse than EXP's cost of debt of 3.97%.
1.28
Better than EXP's beta of 1.28.
689.50M
Worse than EXP's diluted shares outstanding of 33.65M.
17.15B
Worse than EXP's total debt of 1.28B.
64.88B
Better than EXP's total equity of 6.82B.
82.03B
Better than EXP's total capital of 8.09B.
20.91%
Worse than EXP's debt weighting of 15.77%.
79.09%
Worse than EXP's equity weighting of 84.23%.
4.73B
Better than EXP's ebiat of 753.20M.
4.34B
Better than EXP's unlevered free cash flow of 758.62M.
2.00%
Worse than EXP's long-term growth rate of 3.00%.
66.61B
Better than EXP's terminal value of 13.16B.
61.24B
Better than EXP's enterprise value of 11.12B.
12.98B
Worse than EXP's net debt of 1.26B.
48.26B
Better than EXP's equity value of 9.87B.
69.99
Worse than EXP's equity value per share of 293.28.
