Analyze analyst forecasts for the company and compare them with competitors.
35.11B
No peer data available for comparison.
5.53B
No peer data available for comparison.
4.09
No peer data available for comparison.
2.92B
No peer data available for comparison.
3.58B
No peer data available for comparison.
7.87B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
36.27B
Better than SUM's revenue of 2.62B.
6.80%
Worse than SUM's revenue growth rate of 8.58%.
6.25B
Better than SUM's ebitda of 726.17M.
17.23%
Worse than SUM's ebitda margin of 27.72%.
4.56B
Better than SUM's ebit of 508.62M.
12.56%
Worse than SUM's ebit margin of 19.42%.
1.69B
Worse than SUM's depreciation of 217.55M.
6.58B
Better than SUM's total cash of 374.16M.
18.14%
Better than SUM's cash as percentage of revenue of 14.28%.
4.68B
Worse than SUM's receivables of 297.54M.
12.90%
Worse than SUM's receivables as percentage of revenue of 11.36%.
4.45B
Worse than SUM's inventories of 241.35M.
12.28%
Worse than SUM's inventories as percentage of revenue of 9.21%.
3.27B
Worse than SUM's accounts payable of 123.62M.
9.01%
Worse than SUM's payables as percentage of revenue of 4.72%.
-1.89B
Better than SUM's capital expenditure of -255.62M.
-5.20%
Worse than SUM's capex as percentage of revenue of -9.76%.
9.67%
Worse than SUM's weighted average cost of capital (wacc) of 8.03%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
3.61B
Better than SUM's ebiat of 368.58M.
3.33B
Better than SUM's unlevered free cash flow of 286.88M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.68B
Better than SUM's enterprise value of 5.82B.
6.94B
Worse than SUM's net debt of 1.96B.
43.74B
Better than SUM's equity value of 3.86B.
59.98
Better than SUM's equity value per share of 32.22.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
