111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
38.39B
No peer data available for comparison.
6.05B
No peer data available for comparison.
5.53
No peer data available for comparison.
3.97B
No peer data available for comparison.
3.91B
No peer data available for comparison.
8.60B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
33.96B
Better than SUM's revenue of 2.41B.
5.62%
Better than SUM's revenue growth rate of 0.12%.
5.59B
Better than SUM's ebitda of 648.91M.
16.45%
Worse than SUM's ebitda margin of 26.90%.
3.95B
Better than SUM's ebit of 448.46M.
11.63%
Worse than SUM's ebit margin of 18.59%.
1.64B
Worse than SUM's depreciation of 200.45M.
6.16B
Better than SUM's total cash of 520.45M.
18.14%
Worse than SUM's cash as percentage of revenue of 21.57%.
4.46B
Worse than SUM's receivables of 263.18M.
13.14%
Worse than SUM's receivables as percentage of revenue of 10.91%.
4.35B
Worse than SUM's inventories of 212.49M.
12.82%
Worse than SUM's inventories as percentage of revenue of 8.81%.
3.04B
Worse than SUM's accounts payable of 104.03M.
8.95%
Worse than SUM's payables as percentage of revenue of 4.31%.
-1.58B
Better than SUM's capital expenditure of -266.73M.
-4.65%
Worse than SUM's capex as percentage of revenue of -11.06%.
9.66%
Worse than SUM's weighted average cost of capital (wacc) of 8.07%.
10.90%
Worse than SUM's cost of equity of 9.79%.
4.40%
Better than SUM's cost of debt of 4.86%.
1.38
Worse than SUM's beta of 1.14.
729.20M
Worse than SUM's diluted shares outstanding of 119.77M.
13.52B
Worse than SUM's total debt of 2.35B.
68.33B
Better than SUM's total equity of 6.03B.
81.85B
Better than SUM's total capital of 8.38B.
16.51%
Better than SUM's debt weighting of 28.01%.
83.49%
Better than SUM's equity weighting of 71.99%.
3.06B
Better than SUM's ebiat of 337.62M.
-1.75B
Worse than SUM's unlevered free cash flow of 247.05M.
2.00%
Worse than SUM's long-term growth rate of 3.00%.
56.34B
Better than SUM's terminal value of 6.74B.
50.70B
Better than SUM's enterprise value of 5.81B.
6.94B
Worse than SUM's net debt of 1.96B.
43.76B
Better than SUM's equity value of 3.85B.
60.01
Better than SUM's equity value per share of 32.15.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Analysts expect the stock price to decrease by 0.24%.
Buy
Positive consensus among analysts.
