111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
32.68B
Better than VMC's estimated revenue of 7.42B.
5.15B
Better than VMC's estimated ebitda of 1.51B.
3.24
Worse than VMC's estimated eps of 5.27.
2.36B
Better than VMC's estimated net income of 653.45M.
3.33B
Better than VMC's estimated ebit of 982.72M.
7.32B
Worse than VMC's estimated sg&a expense of 465.96M.
Analyze DCF forecasts for the company and compare them with competitors.
50.61B
Better than VMC's revenue of 12.57B.
8.68%
Worse than VMC's revenue growth rate of 12.75%.
7.97B
Better than VMC's ebitda of 3.23B.
15.75%
Worse than VMC's ebitda margin of 25.66%.
5.16B
Better than VMC's ebit of 2.14B.
10.19%
Worse than VMC's ebit margin of 17.01%.
2.81B
Worse than VMC's depreciation of 1.09B.
11.96B
Better than VMC's total cash of 1.22B.
23.64%
Better than VMC's cash as percentage of revenue of 9.71%.
3.92B
Worse than VMC's receivables of 646.89M.
7.75%
Worse than VMC's receivables as percentage of revenue of 5.14%.
5.97B
Worse than VMC's inventories of 1.10B.
11.80%
Worse than VMC's inventories as percentage of revenue of 8.75%.
4.16B
Worse than VMC's accounts payable of 724.68M.
8.23%
Worse than VMC's payables as percentage of revenue of 5.76%.
-2.36B
Better than VMC's capital expenditure of -1.08B.
-4.66%
Worse than VMC's capex as percentage of revenue of -8.59%.
9.65%
Worse than VMC's weighted average cost of capital (wacc) of 7.68%.
10.90%
Worse than VMC's cost of equity of 8.20%.
4.40%
Better than VMC's cost of debt of 4.47%.
1.38
Worse than VMC's beta of 0.81.
729.20M
Worse than VMC's diluted shares outstanding of 133.70M.
13.52B
Worse than VMC's total debt of 4.39B.
68.33B
Better than VMC's total equity of 35.42B.
81.85B
Better than VMC's total capital of 39.80B.
16.51%
Worse than VMC's debt weighting of 11.02%.
83.49%
Worse than VMC's equity weighting of 88.98%.
3.89B
Better than VMC's ebiat of 1.65B.
3.89B
Better than VMC's unlevered free cash flow of 1.54B.
2.00%
Worse than VMC's long-term growth rate of 4.00%.
56.34B
Better than VMC's terminal value of 49.07B.
50.72B
Better than VMC's enterprise value of 39.83B.
6.94B
Worse than VMC's net debt of 3.45B.
43.78B
Better than VMC's equity value of 36.37B.
60.04
Worse than VMC's equity value per share of 272.06.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to VMC's upside of 5.31%.
Buy
Equal to VMC's analyst recommendation of Buy.
