33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
1.88B
No peer data available for comparison.
-1.20B
No peer data available for comparison.
0.38
No peer data available for comparison.
191.97M
No peer data available for comparison.
-1.35B
No peer data available for comparison.
2.12B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
7.26B
Better than NTNX's revenue of 3.54B.
66.85%
Better than NTNX's revenue growth rate of 13.30%.
-4.63B
Worse than NTNX's ebitda of -1.04B.
-63.74%
Worse than NTNX's ebitda margin of -29.27%.
-5.21B
Worse than NTNX's ebit of -1.30B.
-71.70%
Worse than NTNX's ebit margin of -36.77%.
879.13M
Worse than NTNX's depreciation of 265.71M.
6.66B
Better than NTNX's total cash of 2.47B.
91.68%
Better than NTNX's cash as percentage of revenue of 69.86%.
1.46B
Worse than NTNX's receivables of 414.44M.
20.14%
Worse than NTNX's receivables as percentage of revenue of 11.71%.
516.65M
Worse than NTNX's inventories of 216.08M.
7.11%
Worse than NTNX's inventories as percentage of revenue of 6.10%.
636.79M
Worse than NTNX's accounts payable of 99.51M.
8.77%
Worse than NTNX's payables as percentage of revenue of 2.81%.
-706.78M
Better than NTNX's capital expenditure of -149.88M.
-9.73%
Better than NTNX's capex as percentage of revenue of -4.23%.
11.55%
Worse than NTNX's weighted average cost of capital (wacc) of 10.40%.
11.58%
Worse than NTNX's cost of equity of 9.79%.
4.40%
Better than NTNX's cost of debt of 24.74%.
1.52
Worse than NTNX's beta of 1.17.
534.88M
Worse than NTNX's diluted shares outstanding of 244.74M.
99.49M
Better than NTNX's total debt of 684.60M.
23.34B
Better than NTNX's total equity of 16.10B.
23.44B
Better than NTNX's total capital of 16.79B.
0.42%
Better than NTNX's debt weighting of 4.08%.
99.58%
Better than NTNX's equity weighting of 95.92%.
-5.21B
Worse than NTNX's ebiat of -1.30B.
-5.57B
Worse than NTNX's unlevered free cash flow of -1.25B.
2.00%
Equal to NTNX's long-term growth rate of 2.00%.
-99.35B
Worse than NTNX's terminal value of -17.18B.
-71.64B
Worse than NTNX's enterprise value of -14.70B.
-36.05M
Better than NTNX's net debt of 29.32M.
-71.60B
Worse than NTNX's equity value of -14.73B.
-133.86
Worse than NTNX's equity value per share of -60.18.
