503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than BB's upside of 2.56%.
Buy
Better than BB's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
211.91B
Better than BB's revenue of 656.00M.
6.88%
Better than BB's revenue growth rate of -8.64%.
105.14B
Better than BB's ebitda of -112.00M.
49.61%
Better than BB's ebitda margin of -17.07%.
91.28B
Better than BB's ebit of -213.05M.
43.07%
Better than BB's ebit margin of -32.48%.
13.86B
Worse than BB's depreciation of 101.05M.
111.26B
Better than BB's total cash of 426.00M.
52.50%
Worse than BB's cash as percentage of revenue of 64.94%.
48.69B
Worse than BB's receivables of 134.61M.
22.98%
Worse than BB's receivables as percentage of revenue of 20.52%.
2.50B
Worse than BB's inventories of 0.00.
1.18%
Worse than BB's inventories as percentage of revenue of 0.00%.
18.09B
Worse than BB's accounts payable of 24.00M.
8.54%
Worse than BB's payables as percentage of revenue of 3.66%.
-28.11B
Better than BB's capital expenditure of -41.00M.
-13.26%
Better than BB's capex as percentage of revenue of -6.25%.
8.38%
Better than BB's weighted average cost of capital (wacc) of 8.81%.
8.53%
Better than BB's cost of equity of 9.44%.
4.26%
Better than BB's cost of debt of 4.40%.
0.90
Better than BB's beta of 1.07.
7.47B
Worse than BB's diluted shares outstanding of 584.54M.
97.85B
Worse than BB's total debt of 252.00M.
3.37T
Better than BB's total equity of 1.76B.
3.47T
Better than BB's total capital of 2.01B.
2.82%
Better than BB's debt weighting of 12.53%.
97.18%
Better than BB's equity weighting of 87.47%.
73.96B
Better than BB's ebiat of -217.19M.
55.62B
Better than BB's unlevered free cash flow of -117.75M.
4.00%
Better than BB's long-term growth rate of 2.00%.
3.24T
Better than BB's terminal value of -501.05M.
2.58T
Better than BB's enterprise value of -458.60M.
79.54B
Worse than BB's net debt of 77.00M.
2.50T
Better than BB's equity value of -535.60M.
334.11
Better than BB's equity value per share of -0.92.
Analyze analyst forecasts for the company and compare them with competitors.
211.55B
No peer data available for comparison.
100.77B
No peer data available for comparison.
9.62
No peer data available for comparison.
73.06B
No peer data available for comparison.
83.82B
No peer data available for comparison.
27.90B
No peer data available for comparison.
