503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than BB's upside of 2.56%.
Buy
Better than BB's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
168.09B
Better than BB's revenue of 893.00M.
17.53%
Better than BB's revenue growth rate of -14.13%.
84.35B
Better than BB's ebitda of 102.00M.
50.18%
Better than BB's ebitda margin of 11.42%.
73.45B
Better than BB's ebit of -106.67M.
43.70%
Better than BB's ebit margin of -11.94%.
10.90B
Worse than BB's depreciation of 208.67M.
130.26B
Better than BB's total cash of 739.00M.
77.49%
Worse than BB's cash as percentage of revenue of 82.75%.
38.04B
Worse than BB's receivables of 217.00M.
22.63%
Better than BB's receivables as percentage of revenue of 24.30%.
2.64B
Worse than BB's inventories of 0.00.
1.57%
Worse than BB's inventories as percentage of revenue of 0.00%.
15.16B
Worse than BB's accounts payable of 20.00M.
9.02%
Worse than BB's payables as percentage of revenue of 2.24%.
-20.62B
Better than BB's capital expenditure of -44.00M.
-12.27%
Better than BB's capex as percentage of revenue of -4.93%.
8.39%
Better than BB's weighted average cost of capital (wacc) of 8.80%.
8.53%
Better than BB's cost of equity of 9.44%.
4.26%
Better than BB's cost of debt of 4.40%.
0.90
Better than BB's beta of 1.07.
7.47B
Worse than BB's diluted shares outstanding of 584.54M.
97.85B
Worse than BB's total debt of 252.00M.
3.37T
Better than BB's total equity of 1.76B.
3.47T
Better than BB's total capital of 2.01B.
2.82%
Better than BB's debt weighting of 12.53%.
97.18%
Better than BB's equity weighting of 87.47%.
63.29B
Better than BB's ebiat of -105.80M.
49.43B
Better than BB's unlevered free cash flow of 65.86M.
4.00%
Better than BB's long-term growth rate of 2.00%.
3.24T
Better than BB's terminal value of -501.05M.
2.57T
Better than BB's enterprise value of -458.67M.
79.54B
Worse than BB's net debt of 77.00M.
2.49T
Better than BB's equity value of -535.67M.
334.03
Better than BB's equity value per share of -0.92.
Analyze analyst forecasts for the company and compare them with competitors.
421.07B
No peer data available for comparison.
212.31B
No peer data available for comparison.
20.33
No peer data available for comparison.
151.87B
No peer data available for comparison.
180.30B
No peer data available for comparison.
62.03B
No peer data available for comparison.
