503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than CORZ's upside of 7.19%.
Buy
Equal to CORZ's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
198.27B
Better than CORZ's revenue of 640.31M.
17.96%
Better than CORZ's revenue growth rate of 17.60%.
100.24B
Better than CORZ's ebitda of -1.84B.
50.56%
Better than CORZ's ebitda margin of -287.44%.
85.78B
Better than CORZ's ebit of -2.07B.
43.26%
Better than CORZ's ebit margin of -322.75%.
14.46B
Worse than CORZ's depreciation of 226.09M.
104.75B
Better than CORZ's total cash of 52.24M.
52.83%
Better than CORZ's cash as percentage of revenue of 8.16%.
44.26B
Worse than CORZ's receivables of 257.00K.
22.32%
Worse than CORZ's receivables as percentage of revenue of 0.04%.
3.74B
Worse than CORZ's inventories of 0.00.
1.89%
Worse than CORZ's inventories as percentage of revenue of 0.00%.
19.00B
Worse than CORZ's accounts payable of 53.64M.
9.58%
Worse than CORZ's payables as percentage of revenue of 8.38%.
-23.89B
Better than CORZ's capital expenditure of -383.98M.
-12.05%
Worse than CORZ's capex as percentage of revenue of -59.97%.
8.39%
Worse than CORZ's weighted average cost of capital (wacc) of 5.78%.
8.53%
Worse than CORZ's cost of equity of 5.20%.
4.26%
Better than CORZ's cost of debt of 9.96%.
0.90
Worse than CORZ's beta of 0.00.
7.47B
Worse than CORZ's diluted shares outstanding of 379.86M.
97.85B
Worse than CORZ's total debt of 865.54M.
3.37T
Better than CORZ's total equity of 6.12B.
3.47T
Better than CORZ's total capital of 6.99B.
2.82%
Better than CORZ's debt weighting of 12.39%.
97.18%
Better than CORZ's equity weighting of 87.61%.
74.53B
Better than CORZ's ebiat of -2.05B.
61.62B
Better than CORZ's unlevered free cash flow of -2.16B.
4.00%
Better than CORZ's long-term growth rate of 2.00%.
3.24T
Better than CORZ's terminal value of -15.89B.
2.57T
Better than CORZ's enterprise value of -13.81B.
79.54B
Worse than CORZ's net debt of 815.14M.
2.49T
Better than CORZ's equity value of -14.63B.
334.02
Better than CORZ's equity value per share of -38.50.
Analyze analyst forecasts for the company and compare them with competitors.
22.28B
No peer data available for comparison.
14.05B
No peer data available for comparison.
0.79
No peer data available for comparison.
8.95B
No peer data available for comparison.
10.50B
No peer data available for comparison.
4.91B
No peer data available for comparison.
