503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than CORZ's upside of 7.19%.
Buy
Equal to CORZ's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
321.42B
Better than CORZ's revenue of 966.03M.
14.51%
Worse than CORZ's revenue growth rate of 24.35%.
162.07B
Better than CORZ's ebitda of -173.09M.
50.42%
Better than CORZ's ebitda margin of -17.92%.
137.63B
Better than CORZ's ebit of -271.99M.
42.82%
Better than CORZ's ebit margin of -28.16%.
24.43B
Worse than CORZ's depreciation of 167.12M.
198.69B
Better than CORZ's total cash of 131.25M.
61.82%
Better than CORZ's cash as percentage of revenue of 13.59%.
72.99B
Worse than CORZ's receivables of 7.90M.
22.71%
Worse than CORZ's receivables as percentage of revenue of 0.82%.
4.16B
Worse than CORZ's inventories of 184.40M.
1.29%
Better than CORZ's inventories as percentage of revenue of 19.09%.
28.85B
Worse than CORZ's accounts payable of 113.96M.
8.98%
Better than CORZ's payables as percentage of revenue of 11.80%.
-42.76B
Better than CORZ's capital expenditure of -269.57M.
-13.30%
Worse than CORZ's capex as percentage of revenue of -27.90%.
8.39%
Worse than CORZ's weighted average cost of capital (wacc) of 5.73%.
8.53%
Worse than CORZ's cost of equity of 5.20%.
4.26%
Better than CORZ's cost of debt of 9.96%.
0.90
Worse than CORZ's beta of 0.00.
7.47B
Worse than CORZ's diluted shares outstanding of 379.86M.
97.85B
Worse than CORZ's total debt of 865.54M.
3.37T
Better than CORZ's total equity of 6.12B.
3.47T
Better than CORZ's total capital of 6.99B.
2.82%
Better than CORZ's debt weighting of 12.39%.
97.18%
Better than CORZ's equity weighting of 87.61%.
115.43B
Better than CORZ's ebiat of -257.97M.
90.98B
Better than CORZ's unlevered free cash flow of -375.75M.
4.00%
Better than CORZ's long-term growth rate of 2.00%.
3.24T
Better than CORZ's terminal value of -15.89B.
2.57T
Better than CORZ's enterprise value of -13.84B.
79.54B
Worse than CORZ's net debt of 815.14M.
2.50T
Better than CORZ's equity value of -14.66B.
334.07
Better than CORZ's equity value per share of -38.58.
Analyze analyst forecasts for the company and compare them with competitors.
27.58B
No peer data available for comparison.
12.92B
No peer data available for comparison.
0.79
No peer data available for comparison.
8.19B
No peer data available for comparison.
11.56B
No peer data available for comparison.
6.01B
No peer data available for comparison.
