503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than CORZ's upside of 7.19%.
Buy
Equal to CORZ's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
168.09B
Better than CORZ's revenue of 544.48M.
17.53%
Worse than CORZ's revenue growth rate of 802.66%.
84.35B
Better than CORZ's ebitda of 167.61M.
50.18%
Better than CORZ's ebitda margin of 30.78%.
73.45B
Better than CORZ's ebit of 134.25M.
43.70%
Better than CORZ's ebit margin of 24.66%.
10.90B
Worse than CORZ's depreciation of 33.36M.
130.26B
Better than CORZ's total cash of 131.68M.
77.49%
Better than CORZ's cash as percentage of revenue of 24.18%.
38.04B
Worse than CORZ's receivables of 1.68M.
22.63%
Worse than CORZ's receivables as percentage of revenue of 0.31%.
2.64B
Worse than CORZ's inventories of 0.00.
1.57%
Worse than CORZ's inventories as percentage of revenue of 0.00%.
15.16B
Worse than CORZ's accounts payable of 11.62M.
9.02%
Worse than CORZ's payables as percentage of revenue of 2.13%.
-20.62B
Better than CORZ's capital expenditure of -59.27M.
-12.27%
Better than CORZ's capex as percentage of revenue of -10.89%.
8.39%
Worse than CORZ's weighted average cost of capital (wacc) of 5.49%.
8.53%
Worse than CORZ's cost of equity of 5.20%.
4.26%
Better than CORZ's cost of debt of 9.96%.
0.90
Worse than CORZ's beta of 0.00.
7.47B
Worse than CORZ's diluted shares outstanding of 379.86M.
97.85B
Worse than CORZ's total debt of 865.54M.
3.37T
Better than CORZ's total equity of 6.12B.
3.47T
Better than CORZ's total capital of 6.99B.
2.82%
Better than CORZ's debt weighting of 12.39%.
97.18%
Better than CORZ's equity weighting of 87.61%.
63.29B
Better than CORZ's ebiat of 100.70M.
49.43B
Better than CORZ's unlevered free cash flow of 141.08M.
4.00%
Better than CORZ's long-term growth rate of 2.00%.
3.24T
Better than CORZ's terminal value of -15.89B.
2.57T
Better than CORZ's enterprise value of -13.98B.
79.54B
Worse than CORZ's net debt of 815.14M.
2.49T
Better than CORZ's equity value of -14.80B.
334.03
Better than CORZ's equity value per share of -38.95.
Analyze analyst forecasts for the company and compare them with competitors.
244.93B
No peer data available for comparison.
110.85B
No peer data available for comparison.
11.83
No peer data available for comparison.
90.51B
No peer data available for comparison.
92.20B
No peer data available for comparison.
30.69B
No peer data available for comparison.
