503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than CORZ's upside of 7.19%.
Buy
Equal to CORZ's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
421.46B
Better than CORZ's revenue of 1.49B.
14.51%
Worse than CORZ's revenue growth rate of 24.35%.
212.51B
Better than CORZ's ebitda of -267.65M.
50.42%
Better than CORZ's ebitda margin of -17.92%.
180.47B
Better than CORZ's ebit of -420.58M.
42.82%
Better than CORZ's ebit margin of -28.16%.
32.04B
Worse than CORZ's depreciation of 258.42M.
260.53B
Better than CORZ's total cash of 202.96M.
61.82%
Better than CORZ's cash as percentage of revenue of 13.59%.
95.70B
Worse than CORZ's receivables of 12.22M.
22.71%
Worse than CORZ's receivables as percentage of revenue of 0.82%.
5.45B
Worse than CORZ's inventories of 285.14M.
1.29%
Better than CORZ's inventories as percentage of revenue of 19.09%.
37.83B
Worse than CORZ's accounts payable of 176.22M.
8.98%
Better than CORZ's payables as percentage of revenue of 11.80%.
-56.07B
Better than CORZ's capital expenditure of -416.83M.
-13.30%
Worse than CORZ's capex as percentage of revenue of -27.90%.
8.39%
Worse than CORZ's weighted average cost of capital (wacc) of 5.73%.
8.53%
Worse than CORZ's cost of equity of 5.20%.
4.26%
Better than CORZ's cost of debt of 9.96%.
0.90
Worse than CORZ's beta of 0.00.
7.47B
Worse than CORZ's diluted shares outstanding of 379.86M.
97.85B
Worse than CORZ's total debt of 865.54M.
3.37T
Better than CORZ's total equity of 6.12B.
3.47T
Better than CORZ's total capital of 6.99B.
2.82%
Better than CORZ's debt weighting of 12.39%.
97.18%
Better than CORZ's equity weighting of 87.61%.
151.36B
Better than CORZ's ebiat of -398.90M.
119.30B
Better than CORZ's unlevered free cash flow of -581.02M.
4.00%
Better than CORZ's long-term growth rate of 2.00%.
3.24T
Better than CORZ's terminal value of -15.89B.
2.57T
Better than CORZ's enterprise value of -13.84B.
79.54B
Worse than CORZ's net debt of 815.14M.
2.50T
Better than CORZ's equity value of -14.66B.
334.07
Better than CORZ's equity value per share of -38.58.
Analyze analyst forecasts for the company and compare them with competitors.
557.34B
No peer data available for comparison.
291.97B
No peer data available for comparison.
No Data
No forecast data available for this metric at the selected date.
No Data
No forecast data available for this metric at the selected date.
245.15B
No peer data available for comparison.
75.86B
No peer data available for comparison.
