Microsoft Corporation (MSFT)

509.908.89 (1.77%)

Microsoft Corporation (MSFT) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskAverage ESGHighly ProfitableModerate EfficiencyModerate GrowthHigh QualityAdequate Dividend ProfileIndustry Rank: 93.13%Sector Rank: 91.05%

NASDAQ - Technology - Software - Infrastructure | Market Cap: 3.79T | Next Earnings Date: 29 Oct 2025

Day's Range

503.87 - 512.55

52-Week Range

344.79 - 555.45

Volume

23.62M / 20.39M (Avg.)

P/E Ratio | EPS

37.30 | 13.67

Trending:

Analyst Consensus

Compare with Competitor

None PLTR CRWD ORCL CRWV PANW

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$601.38

17.94% Upside from current price

Has upside compared to CRWV's downside of 39.96%.

Analyst Recommendation

Buy

Better than CRWV's analyst recommendation of Hold.

Financial Forecasts for June 2006

Compare with Competitor

None PLTR CRWD ORCL

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

40.73B

Low: 32.58B | High: 48.87B

No peer data available for comparison.

Estimated EBITDA

18.11B

Low: 14.49B | High: 21.73B

No peer data available for comparison.

Estimated EPS

1.24

Low: 0.99 | High: 1.49

No peer data available for comparison.

Estimated Net Income

12.83B

Low: 10.27B | High: 15.40B

No peer data available for comparison.

Estimated EBIT

14.79B

Low: 11.83B | High: 17.75B

No peer data available for comparison.

Estimated SG&A Expense

13.50B

Low: 10.80B | High: 16.20B

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2021

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None PLTR CRWD ORCL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

168.09B

No peer data available for comparison.

Revenue Growth Rate

17.53%

No peer data available for comparison.

EBITDA

84.35B

No peer data available for comparison.

EBITDA Margin

50.18%

No peer data available for comparison.

EBIT

73.45B

No peer data available for comparison.

EBIT Margin

43.70%

No peer data available for comparison.

Depreciation

10.90B

No peer data available for comparison.

Total Cash

130.26B

No peer data available for comparison.

Cash as Percentage of Revenue

77.49%

No peer data available for comparison.

Receivables

38.04B

No peer data available for comparison.

Receivables as Percentage of Revenue

22.63%

No peer data available for comparison.

Inventories

2.64B

No peer data available for comparison.

Inventories as Percentage of Revenue

1.57%

No peer data available for comparison.

Accounts Payable

15.16B

No peer data available for comparison.

Payables as Percentage of Revenue

9.02%

No peer data available for comparison.

Capital Expenditure

-20.62B

No peer data available for comparison.

CapEx as Percentage of Revenue

-12.27%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

8.39%

No peer data available for comparison.

Cost of Equity

8.53%

No peer data available for comparison.

Cost of Debt

4.26%

No peer data available for comparison.

Beta

0.90

No peer data available for comparison.

Diluted Shares Outstanding

7.47B

No peer data available for comparison.

Total Debt

97.85B

No peer data available for comparison.

Total Equity

3.37T

No peer data available for comparison.

Total Capital

3.47T

No peer data available for comparison.

Debt Weighting

2.82%

No peer data available for comparison.

Equity Weighting

97.18%

No peer data available for comparison.

EBIAT

63.29B

No peer data available for comparison.

Unlevered Free Cash Flow

49.43B

No peer data available for comparison.

Long-Term Growth Rate

4.00%

No peer data available for comparison.

Terminal Value

3.24T

No peer data available for comparison.

Enterprise Value

2.57T

No peer data available for comparison.

Net Debt

79.54B

No peer data available for comparison.

Equity Value

2.49T

No peer data available for comparison.

Equity Value Per Share

334.03

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2021

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None PLTR CRWD ORCL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

168.09B

No peer data available for comparison.

Revenue Growth Rate

17.53%

No peer data available for comparison.

EBITDA

84.35B

No peer data available for comparison.

EBITDA Margin

50.18%

No peer data available for comparison.

EBIT

73.45B

No peer data available for comparison.

EBIT Margin

43.70%

No peer data available for comparison.

Depreciation

10.90B

No peer data available for comparison.

Total Cash

130.26B

No peer data available for comparison.

Cash as Percentage of Revenue

77.49%

No peer data available for comparison.

Receivables

38.04B

No peer data available for comparison.

Receivables as Percentage of Revenue

22.63%

No peer data available for comparison.

Inventories

2.64B

No peer data available for comparison.

Inventories as Percentage of Revenue

1.57%

No peer data available for comparison.

Accounts Payable

15.16B

No peer data available for comparison.

Payables as Percentage of Revenue

9.02%

No peer data available for comparison.

Capital Expenditure

-20.62B

No peer data available for comparison.

CapEx as Percentage of Revenue

-12.27%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

8.39%

No peer data available for comparison.

Cost of Equity

8.53%

No peer data available for comparison.

Cost of Debt

4.26%

No peer data available for comparison.

Beta

0.90

No peer data available for comparison.

Diluted Shares Outstanding

7.47B

No peer data available for comparison.

Total Debt

97.85B

No peer data available for comparison.

Total Equity

3.37T

No peer data available for comparison.

Total Capital

3.47T

No peer data available for comparison.

Debt Weighting

2.82%

No peer data available for comparison.

Equity Weighting

97.18%

No peer data available for comparison.

EBIAT

63.29B

No peer data available for comparison.

Unlevered Free Cash Flow

49.43B

No peer data available for comparison.

Long-Term Growth Rate

4.00%

No peer data available for comparison.

Terminal Value

3.24T

No peer data available for comparison.

Enterprise Value

2.57T

No peer data available for comparison.

Net Debt

79.54B

No peer data available for comparison.

Equity Value

2.49T

No peer data available for comparison.

Equity Value Per Share

334.03

No peer data available for comparison.

Select Metric for Chart