503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Has upside compared to CRWV's downside of 39.96%.
Buy
Better than CRWV's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
211.91B
Better than CRWV's revenue of 228.94M.
6.88%
Worse than CRWV's revenue growth rate of 1346.26%.
105.14B
Better than CRWV's ebitda of -426.43M.
49.61%
Better than CRWV's ebitda margin of -186.26%.
91.28B
Better than CRWV's ebit of -529.64M.
43.07%
Better than CRWV's ebit margin of -231.34%.
13.86B
Worse than CRWV's depreciation of 103.21M.
111.26B
Better than CRWV's total cash of 219.51M.
52.50%
Worse than CRWV's cash as percentage of revenue of 95.88%.
48.69B
Worse than CRWV's receivables of 183.03M.
22.98%
Better than CRWV's receivables as percentage of revenue of 79.94%.
2.50B
Worse than CRWV's inventories of 0.00.
1.18%
Worse than CRWV's inventories as percentage of revenue of 0.00%.
18.09B
Worse than CRWV's accounts payable of 455.56M.
8.54%
Better than CRWV's payables as percentage of revenue of 198.99%.
-28.11B
Better than CRWV's capital expenditure of -2.94B.
-13.26%
Worse than CRWV's capex as percentage of revenue of -1285.53%.
8.38%
Worse than CRWV's weighted average cost of capital (wacc) of 4.78%.
8.53%
Worse than CRWV's cost of equity of 5.00%.
4.26%
Worse than CRWV's cost of debt of 4.06%.
0.90
Worse than CRWV's beta of 0.00.
7.47B
Worse than CRWV's diluted shares outstanding of 404.41M.
97.85B
Worse than CRWV's total debt of 10.62B.
3.37T
Better than CRWV's total equity of 34.43B.
3.47T
Better than CRWV's total capital of 45.05B.
2.82%
Better than CRWV's debt weighting of 23.58%.
97.18%
Better than CRWV's equity weighting of 76.42%.
73.96B
Better than CRWV's ebiat of -563.53M.
55.62B
Better than CRWV's unlevered free cash flow of -3.13B.
4.00%
Better than CRWV's long-term growth rate of 2.00%.
3.24T
Better than CRWV's terminal value of -2.64T.
2.58T
Better than CRWV's enterprise value of -2.20T.
79.54B
Worse than CRWV's net debt of 9.26B.
2.50T
Better than CRWV's equity value of -2.21T.
334.11
Better than CRWV's equity value per share of -5471.92.
Analyze analyst forecasts for the company and compare them with competitors.
43.33B
No peer data available for comparison.
17.23B
No peer data available for comparison.
1.10
No peer data available for comparison.
11.11B
No peer data available for comparison.
14.67B
No peer data available for comparison.
13.07B
No peer data available for comparison.