503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Has upside compared to NET's downside of 53.95%.
Buy
Equal to NET's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
482.61B
Better than NET's revenue of 9.19B.
14.51%
Worse than NET's revenue growth rate of 40.64%.
243.34B
Better than NET's ebitda of -725.59M.
50.42%
Better than NET's ebitda margin of -7.90%.
206.65B
Better than NET's ebit of -1.88B.
42.82%
Better than NET's ebit margin of -20.45%.
36.69B
Worse than NET's depreciation of 1.15B.
298.33B
Better than NET's total cash of 9.19B.
61.82%
Worse than NET's cash as percentage of revenue of 100.00%.
109.59B
Worse than NET's receivables of 1.60B.
22.71%
Worse than NET's receivables as percentage of revenue of 17.42%.
6.24B
Worse than NET's inventories of 88.96M.
1.29%
Worse than NET's inventories as percentage of revenue of 0.97%.
43.32B
Worse than NET's accounts payable of 394.45M.
8.98%
Worse than NET's payables as percentage of revenue of 4.29%.
-64.21B
Better than NET's capital expenditure of -1.32B.
-13.30%
Worse than NET's capex as percentage of revenue of -14.41%.
8.39%
Better than NET's weighted average cost of capital (wacc) of 12.28%.
8.53%
Better than NET's cost of equity of 12.51%.
4.26%
Worse than NET's cost of debt of 4.08%.
0.90
Better than NET's beta of 1.78.
7.47B
Worse than NET's diluted shares outstanding of 341.41M.
97.85B
Worse than NET's total debt of 1.46B.
3.37T
Better than NET's total equity of 53.96B.
3.47T
Better than NET's total capital of 55.42B.
2.82%
Worse than NET's debt weighting of 2.64%.
97.18%
Worse than NET's equity weighting of 97.36%.
173.32B
Better than NET's ebiat of -1.86B.
136.61B
Better than NET's unlevered free cash flow of -2.41B.
4.00%
Better than NET's long-term growth rate of 2.00%.
3.24T
Better than NET's terminal value of -23.88B.
2.57T
Better than NET's enterprise value of -17.90B.
79.54B
Worse than NET's net debt of 1.32B.
2.50T
Better than NET's equity value of -19.22B.
334.07
Better than NET's equity value per share of -56.29.
Analyze analyst forecasts for the company and compare them with competitors.
32.27B
No peer data available for comparison.
13.80B
No peer data available for comparison.
1.00
No peer data available for comparison.
8.31B
No peer data available for comparison.
9.85B
No peer data available for comparison.
9.83B
No peer data available for comparison.
