503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Has upside compared to NET's downside of 53.95%.
Buy
Equal to NET's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
211.91B
Better than NET's revenue of 1.30B.
6.88%
Worse than NET's revenue growth rate of 32.97%.
105.14B
Better than NET's ebitda of -36.17M.
49.61%
Better than NET's ebitda margin of -2.79%.
91.28B
Better than NET's ebit of -171.99M.
43.07%
Better than NET's ebit margin of -13.26%.
13.86B
Worse than NET's depreciation of 135.82M.
111.26B
Better than NET's total cash of 1.67B.
52.50%
Worse than NET's cash as percentage of revenue of 129.07%.
48.69B
Worse than NET's receivables of 259.31M.
22.98%
Worse than NET's receivables as percentage of revenue of 20.00%.
2.50B
Worse than NET's inventories of 0.00.
1.18%
Worse than NET's inventories as percentage of revenue of 0.00%.
18.09B
Worse than NET's accounts payable of 53.73M.
8.54%
Worse than NET's payables as percentage of revenue of 4.14%.
-28.11B
Better than NET's capital expenditure of -134.94M.
-13.26%
Better than NET's capex as percentage of revenue of -10.41%.
8.38%
Better than NET's weighted average cost of capital (wacc) of 9.38%.
8.53%
Better than NET's cost of equity of 9.58%.
4.26%
Better than NET's cost of debt of 4.40%.
0.90
Better than NET's beta of 1.10.
7.47B
Worse than NET's diluted shares outstanding of 333.66M.
97.85B
Worse than NET's total debt of 1.44B.
3.37T
Better than NET's total equity of 36.40B.
3.47T
Better than NET's total capital of 37.84B.
2.82%
Better than NET's debt weighting of 3.79%.
97.18%
Better than NET's equity weighting of 96.21%.
73.96B
Better than NET's ebiat of -177.88M.
55.62B
Better than NET's unlevered free cash flow of -261.35M.
4.00%
Better than NET's long-term growth rate of 2.00%.
3.24T
Better than NET's terminal value of -41.52B.
2.58T
Better than NET's enterprise value of -32.34B.
79.54B
Worse than NET's net debt of 1.35B.
2.50T
Better than NET's equity value of -33.69B.
334.11
Better than NET's equity value per share of -100.97.
Analyze analyst forecasts for the company and compare them with competitors.
36.53B
No peer data available for comparison.
15.02B
No peer data available for comparison.
1.14
No peer data available for comparison.
9.57B
No peer data available for comparison.
12.14B
No peer data available for comparison.
12.35B
No peer data available for comparison.
