503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Has upside compared to NET's downside of 53.95%.
Buy
Equal to NET's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
198.27B
Better than NET's revenue of 975.24M.
17.96%
Worse than NET's revenue growth rate of 48.57%.
100.24B
Better than NET's ebitda of -92.13M.
50.56%
Better than NET's ebitda margin of -9.45%.
85.78B
Better than NET's ebit of -237.25M.
43.26%
Better than NET's ebit margin of -24.33%.
14.46B
Worse than NET's depreciation of 145.12M.
104.75B
Better than NET's total cash of 1.65B.
52.83%
Worse than NET's cash as percentage of revenue of 169.18%.
44.26B
Worse than NET's receivables of 156.84M.
22.32%
Worse than NET's receivables as percentage of revenue of 16.08%.
3.74B
Worse than NET's inventories of 0.00.
1.89%
Worse than NET's inventories as percentage of revenue of 0.00%.
19.00B
Worse than NET's accounts payable of 35.61M.
9.58%
Worse than NET's payables as percentage of revenue of 3.65%.
-23.89B
Better than NET's capital expenditure of -163.36M.
-12.05%
Worse than NET's capex as percentage of revenue of -16.75%.
8.39%
Better than NET's weighted average cost of capital (wacc) of 9.38%.
8.53%
Better than NET's cost of equity of 9.58%.
4.26%
Better than NET's cost of debt of 4.40%.
0.90
Better than NET's beta of 1.10.
7.47B
Worse than NET's diluted shares outstanding of 333.66M.
97.85B
Worse than NET's total debt of 1.44B.
3.37T
Better than NET's total equity of 36.40B.
3.47T
Better than NET's total capital of 37.84B.
2.82%
Better than NET's debt weighting of 3.79%.
97.18%
Better than NET's equity weighting of 96.21%.
74.53B
Better than NET's ebiat of -240.54M.
61.62B
Better than NET's unlevered free cash flow of -303.96M.
4.00%
Better than NET's long-term growth rate of 2.00%.
3.24T
Better than NET's terminal value of -41.52B.
2.57T
Better than NET's enterprise value of -32.34B.
79.54B
Worse than NET's net debt of 1.35B.
2.49T
Better than NET's equity value of -33.69B.
334.02
Better than NET's equity value per share of -100.97.
Analyze analyst forecasts for the company and compare them with competitors.
40.73B
No peer data available for comparison.
18.11B
No peer data available for comparison.
1.24
No peer data available for comparison.
12.83B
No peer data available for comparison.
14.79B
No peer data available for comparison.
13.50B
No peer data available for comparison.
