503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Higher upside than PANW's upside of 9.02%.
Buy
Equal to PANW's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
168.09B
Better than PANW's revenue of 4.26B.
17.53%
Worse than PANW's revenue growth rate of 24.87%.
84.35B
Better than PANW's ebitda of -46.60M.
50.18%
Better than PANW's ebitda margin of -1.09%.
73.45B
Better than PANW's ebit of -351.50M.
43.70%
Better than PANW's ebit margin of -8.26%.
10.90B
Worse than PANW's depreciation of 304.90M.
130.26B
Better than PANW's total cash of 2.90B.
77.49%
Better than PANW's cash as percentage of revenue of 68.16%.
38.04B
Worse than PANW's receivables of 1.24B.
22.63%
Better than PANW's receivables as percentage of revenue of 29.14%.
2.64B
Worse than PANW's inventories of 0.00.
1.57%
Worse than PANW's inventories as percentage of revenue of 0.00%.
15.16B
Worse than PANW's accounts payable of 56.90M.
9.02%
Worse than PANW's payables as percentage of revenue of 1.34%.
-20.62B
Better than PANW's capital expenditure of -116.00M.
-12.27%
Better than PANW's capex as percentage of revenue of -2.73%.
8.39%
Better than PANW's weighted average cost of capital (wacc) of 9.43%.
8.53%
Better than PANW's cost of equity of 9.54%.
4.26%
Equal to PANW's cost of debt of 4.26%.
0.90
Better than PANW's beta of 1.12.
7.47B
Worse than PANW's diluted shares outstanding of 354.00M.
97.85B
Worse than PANW's total debt of 1.41B.
3.37T
Better than PANW's total equity of 68.93B.
3.47T
Better than PANW's total capital of 70.34B.
2.82%
Worse than PANW's debt weighting of 2.00%.
97.18%
Worse than PANW's equity weighting of 98.00%.
63.29B
Better than PANW's ebiat of -377.13M.
49.43B
Better than PANW's unlevered free cash flow of -398.23M.
4.00%
Equal to PANW's long-term growth rate of 4.00%.
3.24T
Better than PANW's terminal value of -16.09B.
2.57T
Better than PANW's enterprise value of -12.03B.
79.54B
Worse than PANW's net debt of -136.50M.
2.49T
Better than PANW's equity value of -11.89B.
334.03
Better than PANW's equity value per share of -33.59.
Analyze analyst forecasts for the company and compare them with competitors.
14.46B
No peer data available for comparison.
9.10B
No peer data available for comparison.
0.44
No peer data available for comparison.
5.46B
No peer data available for comparison.
7.48B
No peer data available for comparison.
3.46B
No peer data available for comparison.
