503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Lower upside than ZETA's upside of 47.42%.
Buy
Equal to ZETA's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
321.42B
Better than ZETA's revenue of 1.40B.
14.51%
Worse than ZETA's revenue growth rate of 24.26%.
162.07B
Better than ZETA's ebitda of -258.50M.
50.42%
Better than ZETA's ebitda margin of -18.49%.
137.63B
Better than ZETA's ebit of -392.50M.
42.82%
Better than ZETA's ebit margin of -28.07%.
24.43B
Worse than ZETA's depreciation of 134.00M.
198.69B
Better than ZETA's total cash of 243.99M.
61.82%
Better than ZETA's cash as percentage of revenue of 17.45%.
72.99B
Worse than ZETA's receivables of 320.42M.
22.71%
Better than ZETA's receivables as percentage of revenue of 22.92%.
4.16B
Worse than ZETA's inventories of 13.66M.
1.29%
Worse than ZETA's inventories as percentage of revenue of 0.98%.
28.85B
Worse than ZETA's accounts payable of 118.07M.
8.98%
Worse than ZETA's payables as percentage of revenue of 8.45%.
-42.76B
Better than ZETA's capital expenditure of -88.55M.
-13.30%
Better than ZETA's capex as percentage of revenue of -6.33%.
8.39%
Better than ZETA's weighted average cost of capital (wacc) of 10.25%.
8.53%
Better than ZETA's cost of equity of 10.51%.
4.26%
Better than ZETA's cost of debt of 5.94%.
0.90
Better than ZETA's beta of 1.29.
7.47B
Worse than ZETA's diluted shares outstanding of 156.70M.
97.85B
Worse than ZETA's total debt of 184.15M.
3.37T
Better than ZETA's total equity of 3.03B.
3.47T
Better than ZETA's total capital of 3.21B.
2.82%
Better than ZETA's debt weighting of 5.73%.
97.18%
Better than ZETA's equity weighting of 94.27%.
115.43B
Better than ZETA's ebiat of -391.90M.
90.98B
Better than ZETA's unlevered free cash flow of -388.62M.
4.00%
Better than ZETA's long-term growth rate of 2.00%.
3.24T
Better than ZETA's terminal value of -7.42B.
2.57T
Better than ZETA's enterprise value of -6.03B.
79.54B
Worse than ZETA's net debt of 52.41M.
2.50T
Better than ZETA's equity value of -6.09B.
334.07
Better than ZETA's equity value per share of -38.84.
Analyze analyst forecasts for the company and compare them with competitors.
14.46B
No peer data available for comparison.
9.10B
No peer data available for comparison.
0.44
No peer data available for comparison.
5.46B
No peer data available for comparison.
7.48B
No peer data available for comparison.
3.46B
No peer data available for comparison.