503.87 - 512.55
344.79 - 555.45
23.62M / 20.39M (Avg.)
37.30 | 13.67
View analysts' price targets and recommendations, and compare them with competitors.
$601.38
Lower upside than ZETA's upside of 47.42%.
Buy
Equal to ZETA's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
245.12B
Better than ZETA's revenue of 905.50M.
15.67%
Worse than ZETA's revenue growth rate of 24.26%.
133.01B
Better than ZETA's ebitda of -167.42M.
54.26%
Better than ZETA's ebitda margin of -18.49%.
110.72B
Better than ZETA's ebit of -254.21M.
45.17%
Better than ZETA's ebit margin of -28.07%.
22.29B
Worse than ZETA's depreciation of 86.78M.
75.53B
Better than ZETA's total cash of 158.02M.
30.81%
Better than ZETA's cash as percentage of revenue of 17.45%.
56.92B
Worse than ZETA's receivables of 207.52M.
23.22%
Worse than ZETA's receivables as percentage of revenue of 22.92%.
1.25B
Worse than ZETA's inventories of 8.85M.
0.51%
Better than ZETA's inventories as percentage of revenue of 0.98%.
22.00B
Worse than ZETA's accounts payable of 76.47M.
8.97%
Worse than ZETA's payables as percentage of revenue of 8.45%.
-44.48B
Better than ZETA's capital expenditure of -57.35M.
-18.14%
Better than ZETA's capex as percentage of revenue of -6.33%.
8.38%
Better than ZETA's weighted average cost of capital (wacc) of 10.25%.
8.53%
Better than ZETA's cost of equity of 10.51%.
4.26%
Better than ZETA's cost of debt of 5.94%.
0.90
Better than ZETA's beta of 1.29.
7.47B
Worse than ZETA's diluted shares outstanding of 156.70M.
97.85B
Worse than ZETA's total debt of 184.15M.
3.37T
Better than ZETA's total equity of 3.03B.
3.47T
Better than ZETA's total capital of 3.21B.
2.82%
Better than ZETA's debt weighting of 5.73%.
97.18%
Better than ZETA's equity weighting of 94.27%.
90.54B
Better than ZETA's ebiat of -253.81M.
65.26B
Better than ZETA's unlevered free cash flow of -257.72M.
4.00%
Better than ZETA's long-term growth rate of 2.00%.
3.24T
Better than ZETA's terminal value of -7.42B.
2.57T
Better than ZETA's enterprise value of -6.03B.
79.54B
Worse than ZETA's net debt of 52.41M.
2.50T
Better than ZETA's equity value of -6.09B.
334.10
Better than ZETA's equity value per share of -38.84.
Analyze analyst forecasts for the company and compare them with competitors.
198.70B
No peer data available for comparison.
84.26B
No peer data available for comparison.
9.27
No peer data available for comparison.
63.20B
No peer data available for comparison.
69.82B
No peer data available for comparison.
23.34B
No peer data available for comparison.