Microsoft Corporation (MSFT)

509.908.89 (1.77%)

Microsoft Corporation (MSFT) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskAverage ESGHighly ProfitableModerate EfficiencyModerate GrowthHigh QualityAdequate Dividend ProfileIndustry Rank: 93.13%Sector Rank: 91.05%

NASDAQ - Technology - Software - Infrastructure | Market Cap: 3.79T | Next Earnings Date: 29 Oct 2025

Day's Range

503.87 - 512.55

52-Week Range

344.79 - 555.45

Volume

23.62M / 20.39M (Avg.)

P/E Ratio | EPS

37.30 | 13.67

Trending:

Analyst Consensus

Compare with Competitor

None PLTR CRWD ORCL CRWV PANW

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$601.38

17.94% Upside from current price

Analysts expect the stock price to increase by 17.94%.

Analyst Recommendation

Buy

Positive consensus among analysts.

Financial Forecasts for June 2021

Compare with Competitor

None PLTR CRWD ORCL

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

166.23B

Increased from previous period

Low: 159.11B | High: 171.20B

The estimated revenue has increased from the previous period.

Estimated EBITDA

63.12B

Increased from previous period

Low: 50.50B | High: 75.75B

The estimated EBITDA has increased from the previous period.

Estimated EPS

7.77

Increased from previous period

Low: 7.34 | High: 8.07

The estimated EPS has increased from the previous period.

Estimated Net Income

42.91B

Increased from previous period

Low: 34.33B | High: 51.49B

The estimated net income has increased from the previous period.

Estimated EBIT

50.37B

Increased from previous period

Low: 40.30B | High: 60.44B

The estimated EBIT has increased from the previous period.

Estimated SG&A Expense

20.95B

Increased from previous period

Low: 16.76B | High: 25.14B

The estimated SG&A expenses have increased from the previous period.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None PLTR CRWD ORCL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

143.01B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

67.93B

No previous data to compare.

EBITDA Margin

47.50%

No previous data to compare.

EBIT

55.63B

No previous data to compare.

EBIT Margin

38.90%

No previous data to compare.

Depreciation

12.30B

No previous data to compare.

Total Cash

136.49B

No previous data to compare.

Cash as Percentage of Revenue

95.44%

No previous data to compare.

Receivables

32.01B

No previous data to compare.

Receivables as Percentage of Revenue

22.38%

No previous data to compare.

Inventories

1.90B

No previous data to compare.

Inventories as Percentage of Revenue

1.33%

No previous data to compare.

Accounts Payable

12.53B

No previous data to compare.

Payables as Percentage of Revenue

8.76%

No previous data to compare.

Capital Expenditure

-15.44B

No previous data to compare.

CapEx as Percentage of Revenue

-10.80%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.39%

No previous data to compare.

Cost of Equity

8.53%

No previous data to compare.

Cost of Debt

4.26%

No previous data to compare.

Beta

0.90

No previous data to compare.

Diluted Shares Outstanding

7.47B

No previous data to compare.

Total Debt

97.85B

No previous data to compare.

Total Equity

3.37T

No previous data to compare.

Total Capital

3.47T

No previous data to compare.

Debt Weighting

2.82%

No previous data to compare.

Equity Weighting

97.18%

No previous data to compare.

EBIAT

46.44B

No previous data to compare.

Unlevered Free Cash Flow

21.93B

No previous data to compare.

Long-Term Growth Rate

4.00%

No previous data to compare.

Terminal Value

3.24T

No previous data to compare.

Enterprise Value

2.57T

No previous data to compare.

Net Debt

79.54B

No previous data to compare.

Equity Value

2.50T

No previous data to compare.

Equity Value Per Share

334.07

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None PLTR CRWD ORCL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

143.01B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

67.93B

No previous data to compare.

EBITDA Margin

47.50%

No previous data to compare.

EBIT

55.63B

No previous data to compare.

EBIT Margin

38.90%

No previous data to compare.

Depreciation

12.30B

No previous data to compare.

Total Cash

136.49B

No previous data to compare.

Cash as Percentage of Revenue

95.44%

No previous data to compare.

Receivables

32.01B

No previous data to compare.

Receivables as Percentage of Revenue

22.38%

No previous data to compare.

Inventories

1.90B

No previous data to compare.

Inventories as Percentage of Revenue

1.33%

No previous data to compare.

Accounts Payable

12.53B

No previous data to compare.

Payables as Percentage of Revenue

8.76%

No previous data to compare.

Capital Expenditure

-15.44B

No previous data to compare.

CapEx as Percentage of Revenue

-10.80%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.39%

No previous data to compare.

Cost of Equity

8.53%

No previous data to compare.

Cost of Debt

4.26%

No previous data to compare.

Beta

0.90

No previous data to compare.

Diluted Shares Outstanding

7.47B

No previous data to compare.

Total Debt

97.85B

No previous data to compare.

Total Equity

3.37T

No previous data to compare.

Total Capital

3.47T

No previous data to compare.

Debt Weighting

2.82%

No previous data to compare.

Equity Weighting

97.18%

No previous data to compare.

EBIAT

46.44B

No previous data to compare.

Unlevered Free Cash Flow

21.93B

No previous data to compare.

Long-Term Growth Rate

4.00%

No previous data to compare.

Terminal Value

3.24T

No previous data to compare.

Enterprise Value

2.57T

No previous data to compare.

Net Debt

79.54B

No previous data to compare.

Equity Value

2.50T

No previous data to compare.

Equity Value Per Share

334.07

No previous data to compare.

Select Metric for Chart

Financial Forecasts for June 2021

Compare with Competitor

None PLTR CRWD ORCL

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

166.23B

Increased from previous period

Low: 159.11B | High: 171.20B

The estimated revenue has increased from the previous period.

Estimated EBITDA

63.12B

Increased from previous period

Low: 50.50B | High: 75.75B

The estimated EBITDA has increased from the previous period.

Estimated EPS

7.77

Increased from previous period

Low: 7.34 | High: 8.07

The estimated EPS has increased from the previous period.

Estimated Net Income

42.91B

Increased from previous period

Low: 34.33B | High: 51.49B

The estimated net income has increased from the previous period.

Estimated EBIT

50.37B

Increased from previous period

Low: 40.30B | High: 60.44B

The estimated EBIT has increased from the previous period.

Estimated SG&A Expense

20.95B

Increased from previous period

Low: 16.76B | High: 25.14B

The estimated SG&A expenses have increased from the previous period.

Select Metric for Chart