NVIDIA Corporation (NVDA)

177.820.65 (0.37%)

NVIDIA Corporation (NVDA) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskAverage ESGHighly ProfitableModerate EfficiencyStrong GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 89.19%Sector Rank: 89.89%

NASDAQ - Technology - Semiconductors | Market Cap: 4.33T | Next Earnings Date: 19 Nov 2025

Day's Range

176.45 - 178.59

52-Week Range

86.62 - 184.48

Volume

124.91M / 173.95M (Avg.)

P/E Ratio | EPS

50.81 | 3.50

Trending:

Analyst Consensus

Compare with Competitor

None INTC TSM MRVL MU AMD

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$207.00

16.41% Upside from current price

Has upside compared to AVGO's downside of 5.46%.

Analyst Recommendation

Buy

Equal to AVGO's analyst recommendation of Buy.

Financial Forecasts for January 2005

Compare with Competitor

None INTC TSM MRVL

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

897.81M

Low: 718.25M | High: 1.08B

No peer data available for comparison.

Estimated EBITDA

118.65M

Low: 94.92M | High: 142.38M

No peer data available for comparison.

Estimated EPS

0.10

Low: 0.09 | High: 0.11

No peer data available for comparison.

Estimated Net Income

48.09M

Low: 38.47M | High: 57.71M

No peer data available for comparison.

Estimated EBIT

50.67M

Low: 40.54M | High: 60.81M

No peer data available for comparison.

Estimated SG&A Expense

121.42M

Low: 97.14M | High: 145.71M

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None INTC TSM MRVL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

520.68B

Higher than competitor

Better than AVGO's revenue of 139.01B.

Revenue Growth Rate

53.59%

Higher than competitor

Better than AVGO's revenue growth rate of 21.93%.

EBITDA

195.86B

Higher than competitor

Better than AVGO's ebitda of 67.08B.

EBITDA Margin

37.62%

Lower than competitor

Worse than AVGO's ebitda margin of 48.25%.

EBIT

172.28B

Higher than competitor

Better than AVGO's ebit of 45.77B.

EBIT Margin

33.09%

Higher than competitor

Better than AVGO's ebit margin of 32.93%.

Depreciation

23.57B

Higher than competitor

Worse than AVGO's depreciation of 21.30B.

Total Cash

353.94B

No peer data available for comparison.

Cash as Percentage of Revenue

67.98%

No peer data available for comparison.

Receivables

80.83B

No peer data available for comparison.

Receivables as Percentage of Revenue

15.52%

No peer data available for comparison.

Inventories

59.77B

No peer data available for comparison.

Inventories as Percentage of Revenue

11.48%

No peer data available for comparison.

Accounts Payable

29.85B

No peer data available for comparison.

Payables as Percentage of Revenue

5.73%

No peer data available for comparison.

Capital Expenditure

-24.39B

Lower than competitor

Better than AVGO's capital expenditure of -1.99B.

CapEx as Percentage of Revenue

-4.68%

Lower than competitor

Better than AVGO's capex as percentage of revenue of -1.43%.

Weighted Average Cost of Capital (WACC)

12.05%

No peer data available for comparison.

Cost of Equity

12.08%

Higher than competitor

Worse than AVGO's cost of equity of 9.86%.

Cost of Debt

4.26%

Equal to AVGO's cost of debt of 4.26%.

Beta

1.66

Higher than competitor

Worse than AVGO's beta of 1.19.

Diluted Shares Outstanding

24.94B

Higher than competitor

Worse than AVGO's diluted shares outstanding of 4.78B.

Total Debt

11.06B

No peer data available for comparison.

Total Equity

3.35T

Higher than competitor

Better than AVGO's total equity of 1.11T.

Total Capital

3.36T

No peer data available for comparison.

Debt Weighting

0.33%

Higher than competitor

Worse than AVGO's debt weighting of 0.00%.

Equity Weighting

99.67%

Higher than competitor

Better than AVGO's equity weighting of 0.00%.

EBIAT

164.87B

Higher than competitor

Better than AVGO's ebiat of 40.71B.

Unlevered Free Cash Flow

125.41B

Higher than competitor

Better than AVGO's unlevered free cash flow of 60.03B.

Long-Term Growth Rate

4.00%

Equal to AVGO's long-term growth rate of 4.00%.

Terminal Value

1.62T

No peer data available for comparison.

Enterprise Value

1.12T

No peer data available for comparison.

Net Debt

3.78B

No peer data available for comparison.

Equity Value

1.12T

No peer data available for comparison.

Equity Value Per Share

44.94

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None INTC TSM MRVL

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

520.68B

Higher than competitor

Better than AVGO's revenue of 139.01B.

Revenue Growth Rate

53.59%

Higher than competitor

Better than AVGO's revenue growth rate of 21.93%.

EBITDA

195.86B

Higher than competitor

Better than AVGO's ebitda of 67.08B.

EBITDA Margin

37.62%

Lower than competitor

Worse than AVGO's ebitda margin of 48.25%.

EBIT

172.28B

Higher than competitor

Better than AVGO's ebit of 45.77B.

EBIT Margin

33.09%

Higher than competitor

Better than AVGO's ebit margin of 32.93%.

Depreciation

23.57B

Higher than competitor

Worse than AVGO's depreciation of 21.30B.

Total Cash

353.94B

No peer data available for comparison.

Cash as Percentage of Revenue

67.98%

No peer data available for comparison.

Receivables

80.83B

No peer data available for comparison.

Receivables as Percentage of Revenue

15.52%

No peer data available for comparison.

Inventories

59.77B

No peer data available for comparison.

Inventories as Percentage of Revenue

11.48%

No peer data available for comparison.

Accounts Payable

29.85B

No peer data available for comparison.

Payables as Percentage of Revenue

5.73%

No peer data available for comparison.

Capital Expenditure

-24.39B

Lower than competitor

Better than AVGO's capital expenditure of -1.99B.

CapEx as Percentage of Revenue

-4.68%

Lower than competitor

Better than AVGO's capex as percentage of revenue of -1.43%.

Weighted Average Cost of Capital (WACC)

12.05%

No peer data available for comparison.

Cost of Equity

12.08%

Higher than competitor

Worse than AVGO's cost of equity of 9.86%.

Cost of Debt

4.26%

Equal to AVGO's cost of debt of 4.26%.

Beta

1.66

Higher than competitor

Worse than AVGO's beta of 1.19.

Diluted Shares Outstanding

24.94B

Higher than competitor

Worse than AVGO's diluted shares outstanding of 4.78B.

Total Debt

11.06B

No peer data available for comparison.

Total Equity

3.35T

Higher than competitor

Better than AVGO's total equity of 1.11T.

Total Capital

3.36T

No peer data available for comparison.

Debt Weighting

0.33%

Higher than competitor

Worse than AVGO's debt weighting of 0.00%.

Equity Weighting

99.67%

Higher than competitor

Better than AVGO's equity weighting of 0.00%.

EBIAT

164.87B

Higher than competitor

Better than AVGO's ebiat of 40.71B.

Unlevered Free Cash Flow

125.41B

Higher than competitor

Better than AVGO's unlevered free cash flow of 60.03B.

Long-Term Growth Rate

4.00%

Equal to AVGO's long-term growth rate of 4.00%.

Terminal Value

1.62T

No peer data available for comparison.

Enterprise Value

1.12T

No peer data available for comparison.

Net Debt

3.78B

No peer data available for comparison.

Equity Value

1.12T

No peer data available for comparison.

Equity Value Per Share

44.94

No peer data available for comparison.

Select Metric for Chart