176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to INTC's downside of 12.79%.
Buy
Better than INTC's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
16.68B
Worse than INTC's revenue of 79.02B.
52.73%
Better than INTC's revenue growth rate of 1.49%.
5.69B
Worse than INTC's ebitda of 33.87B.
34.13%
Worse than INTC's ebitda margin of 42.87%.
4.59B
Worse than INTC's ebit of 22.08B.
27.54%
Worse than INTC's ebit margin of 27.94%.
1.10B
Better than INTC's depreciation of 11.79B.
11.56B
Worse than INTC's total cash of 28.41B.
69.33%
Better than INTC's cash as percentage of revenue of 35.95%.
2.43B
Better than INTC's receivables of 9.46B.
14.57%
Worse than INTC's receivables as percentage of revenue of 11.97%.
1.83B
Better than INTC's inventories of 10.78B.
10.95%
Better than INTC's inventories as percentage of revenue of 13.64%.
1.15B
Better than INTC's accounts payable of 5.75B.
6.89%
Better than INTC's payables as percentage of revenue of 7.27%.
-1.13B
Worse than INTC's capital expenditure of -20.33B.
-6.76%
Worse than INTC's capex as percentage of revenue of -25.73%.
12.06%
Worse than INTC's weighted average cost of capital (wacc) of 7.20%.
12.08%
Worse than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
1.66
Worse than INTC's beta of 1.03.
24.94B
Worse than INTC's diluted shares outstanding of 4.21B.
11.06B
Better than INTC's total debt of 49.28B.
3.35T
Better than INTC's total equity of 85.67B.
3.36T
Better than INTC's total capital of 134.95B.
0.33%
Better than INTC's debt weighting of 36.52%.
99.67%
Better than INTC's equity weighting of 63.48%.
4.51B
Worse than INTC's ebiat of 20.21B.
3.33B
Worse than INTC's unlevered free cash flow of 6.82B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
1.62T
Better than INTC's terminal value of 61.99B.
1.12T
Better than INTC's enterprise value of 51.14B.
3.78B
Better than INTC's net debt of 42.20B.
1.12T
Better than INTC's equity value of 8.94B.
44.94
Better than INTC's equity value per share of 2.12.
Analyze analyst forecasts for the company and compare them with competitors.
270.91B
No peer data available for comparison.
101.90B
No peer data available for comparison.
6.12
No peer data available for comparison.
152.59B
No peer data available for comparison.
89.64B
No peer data available for comparison.
23.35B
No peer data available for comparison.
