176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to INTC's downside of 12.79%.
Buy
Better than INTC's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
26.91B
Worse than INTC's revenue of 63.05B.
61.40%
Better than INTC's revenue growth rate of -20.21%.
11.35B
Worse than INTC's ebitda of 15.61B.
42.18%
Better than INTC's ebitda margin of 24.76%.
10.18B
Better than INTC's ebit of 2.58B.
37.81%
Better than INTC's ebit margin of 4.08%.
1.17B
Better than INTC's depreciation of 13.04B.
21.21B
Worse than INTC's total cash of 28.34B.
78.80%
Better than INTC's cash as percentage of revenue of 44.94%.
4.65B
Worse than INTC's receivables of 4.13B.
17.28%
Worse than INTC's receivables as percentage of revenue of 6.55%.
2.60B
Better than INTC's inventories of 13.22B.
9.68%
Better than INTC's inventories as percentage of revenue of 20.97%.
1.78B
Better than INTC's accounts payable of 9.60B.
6.62%
Better than INTC's payables as percentage of revenue of 15.22%.
-976.00M
Worse than INTC's capital expenditure of -25.05B.
-3.63%
Worse than INTC's capex as percentage of revenue of -39.73%.
12.06%
Worse than INTC's weighted average cost of capital (wacc) of 7.33%.
12.08%
Worse than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
1.66
Worse than INTC's beta of 1.03.
24.94B
Worse than INTC's diluted shares outstanding of 4.21B.
11.06B
Better than INTC's total debt of 49.28B.
3.35T
Better than INTC's total equity of 85.67B.
3.36T
Better than INTC's total capital of 134.95B.
0.33%
Better than INTC's debt weighting of 36.52%.
99.67%
Better than INTC's equity weighting of 63.48%.
9.98B
Better than INTC's ebiat of 2.66B.
7.82B
Better than INTC's unlevered free cash flow of -2.63B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
1.62T
Better than INTC's terminal value of 61.99B.
1.12T
Better than INTC's enterprise value of 50.87B.
3.78B
Better than INTC's net debt of 42.20B.
1.12T
Better than INTC's equity value of 8.67B.
44.94
Better than INTC's equity value per share of 2.06.
Analyze analyst forecasts for the company and compare them with competitors.
264.74B
No peer data available for comparison.
99.58B
No peer data available for comparison.
5.60
No peer data available for comparison.
139.66B
No peer data available for comparison.
87.60B
No peer data available for comparison.
22.82B
No peer data available for comparison.
