176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to INTC's downside of 12.79%.
Buy
Better than INTC's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
10.92B
Worse than INTC's revenue of 77.87B.
No Data
No DCF data available for this metric in the selected year.
3.40B
Worse than INTC's ebitda of 36.12B.
31.17%
Worse than INTC's ebitda margin of 46.38%.
3.02B
Worse than INTC's ebit of 23.88B.
27.68%
Worse than INTC's ebit margin of 30.66%.
381.00M
Better than INTC's depreciation of 12.24B.
10.90B
Worse than INTC's total cash of 23.89B.
99.81%
Better than INTC's cash as percentage of revenue of 30.69%.
1.66B
Better than INTC's receivables of 6.78B.
15.18%
Worse than INTC's receivables as percentage of revenue of 8.71%.
979.00M
Better than INTC's inventories of 8.43B.
8.97%
Better than INTC's inventories as percentage of revenue of 10.82%.
687.00M
Better than INTC's accounts payable of 5.58B.
6.29%
Better than INTC's payables as percentage of revenue of 7.17%.
-489.00M
Worse than INTC's capital expenditure of -14.45B.
-4.48%
Worse than INTC's capex as percentage of revenue of -18.56%.
12.05%
Worse than INTC's weighted average cost of capital (wacc) of 7.08%.
12.08%
Worse than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
1.66
Worse than INTC's beta of 1.03.
24.94B
Worse than INTC's diluted shares outstanding of 4.21B.
11.06B
Better than INTC's total debt of 49.28B.
3.35T
Better than INTC's total equity of 85.67B.
3.36T
Better than INTC's total capital of 134.95B.
0.33%
Better than INTC's debt weighting of 36.52%.
99.67%
Better than INTC's equity weighting of 63.48%.
2.84B
Worse than INTC's ebiat of 19.90B.
787.95M
Worse than INTC's unlevered free cash flow of 20.33B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
1.62T
Better than INTC's terminal value of 61.99B.
1.12T
Better than INTC's enterprise value of 51.40B.
3.78B
Better than INTC's net debt of 42.20B.
1.12T
Better than INTC's equity value of 9.20B.
44.94
Better than INTC's equity value per share of 2.18.
Analyze analyst forecasts for the company and compare them with competitors.
309.37B
No peer data available for comparison.
137.92B
No peer data available for comparison.
6.96
No peer data available for comparison.
172.64B
No peer data available for comparison.
125.19B
No peer data available for comparison.
22.13B
No peer data available for comparison.
