176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to INTC's downside of 12.79%.
Buy
Better than INTC's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
520.68B
Better than INTC's revenue of 33.69B.
53.59%
Better than INTC's revenue growth rate of -8.70%.
195.86B
Better than INTC's ebitda of 9.23B.
37.62%
Better than INTC's ebitda margin of 27.40%.
172.28B
Better than INTC's ebit of 3.14B.
33.09%
Better than INTC's ebit margin of 9.31%.
23.57B
Worse than INTC's depreciation of 6.09B.
353.94B
Better than INTC's total cash of 13.43B.
67.98%
Better than INTC's cash as percentage of revenue of 39.86%.
80.83B
Worse than INTC's receivables of 2.70B.
15.52%
Worse than INTC's receivables as percentage of revenue of 8.01%.
59.77B
Worse than INTC's inventories of 5.99B.
11.48%
Better than INTC's inventories as percentage of revenue of 17.78%.
29.85B
Worse than INTC's accounts payable of 4.66B.
5.73%
Better than INTC's payables as percentage of revenue of 13.82%.
-24.39B
Better than INTC's capital expenditure of -11.90B.
-4.68%
Worse than INTC's capex as percentage of revenue of -35.32%.
12.05%
Worse than INTC's weighted average cost of capital (wacc) of 7.50%.
12.08%
Worse than INTC's cost of equity of 9.46%.
4.26%
Worse than INTC's cost of debt of 4.06%.
1.66
Worse than INTC's beta of 1.14.
24.94B
Worse than INTC's diluted shares outstanding of 4.28B.
11.06B
Better than INTC's total debt of 50.01B.
3.35T
Better than INTC's total equity of 92.70B.
3.36T
Better than INTC's total capital of 142.72B.
0.33%
Better than INTC's debt weighting of 35.04%.
99.67%
Better than INTC's equity weighting of 64.96%.
164.87B
Better than INTC's ebiat of 2.98B.
125.41B
Better than INTC's unlevered free cash flow of -2.44B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
1.62T
Better than INTC's terminal value of -72.61B.
1.12T
Better than INTC's enterprise value of -65.70B.
3.78B
Better than INTC's net debt of 41.76B.
1.12T
Better than INTC's equity value of -107.46B.
44.94
Better than INTC's equity value per share of -25.11.
Analyze analyst forecasts for the company and compare them with competitors.
309.37B
No peer data available for comparison.
137.92B
No peer data available for comparison.
6.96
No peer data available for comparison.
172.64B
No peer data available for comparison.
125.19B
No peer data available for comparison.
22.13B
No peer data available for comparison.
