176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Lower upside than MRVL's upside of 23.53%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
1.62T
Better than MRVL's revenue of 14.46B.
65.41%
Better than MRVL's revenue growth rate of 20.18%.
720.33B
Better than MRVL's ebitda of 1.85B.
44.58%
Better than MRVL's ebitda margin of 12.82%.
653.84B
Better than MRVL's ebit of -985.23M.
40.47%
Better than MRVL's ebit margin of -6.81%.
66.48B
Worse than MRVL's depreciation of 2.84B.
882.78B
Better than MRVL's total cash of 2.55B.
54.64%
Better than MRVL's cash as percentage of revenue of 17.61%.
258.90B
Worse than MRVL's receivables of 2.89B.
16.02%
Better than MRVL's receivables as percentage of revenue of 19.98%.
181.44B
Worse than MRVL's inventories of 2.22B.
11.23%
Better than MRVL's inventories as percentage of revenue of 15.35%.
87.91B
Worse than MRVL's accounts payable of 1.30B.
5.44%
Better than MRVL's payables as percentage of revenue of 8.99%.
-69.22B
Better than MRVL's capital expenditure of -670.35M.
-4.28%
Worse than MRVL's capex as percentage of revenue of -4.64%.
14.02%
Worse than MRVL's weighted average cost of capital (wacc) of 11.99%.
14.05%
Worse than MRVL's cost of equity of 12.67%.
4.07%
Better than MRVL's cost of debt of 4.36%.
2.11
Worse than MRVL's beta of 1.82.
24.80B
Worse than MRVL's diluted shares outstanding of 865.50M.
10.27B
Worse than MRVL's total debt of 4.34B.
3.36T
Better than MRVL's total equity of 55.18B.
3.37T
Better than MRVL's total capital of 59.53B.
0.30%
Better than MRVL's debt weighting of 7.30%.
99.70%
Better than MRVL's equity weighting of 92.70%.
616.04B
Better than MRVL's ebiat of -733.15M.
473.94B
Better than MRVL's unlevered free cash flow of 795.20M.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
4.92T
Better than MRVL's terminal value of 10.36B.
3.22T
Better than MRVL's enterprise value of 7.78B.
1.68B
Better than MRVL's net debt of 3.39B.
3.22T
Better than MRVL's equity value of 4.38B.
129.78
Better than MRVL's equity value per share of 5.06.
Analyze analyst forecasts for the company and compare them with competitors.
3.53B
No peer data available for comparison.
645.04M
No peer data available for comparison.
0.57
No peer data available for comparison.
392.38M
No peer data available for comparison.
433.09M
No peer data available for comparison.
349.14M
No peer data available for comparison.
