176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Lower upside than MRVL's upside of 23.53%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
26.97B
Better than MRVL's revenue of 5.92B.
0.22%
Worse than MRVL's revenue growth rate of 32.66%.
5.99B
Better than MRVL's ebitda of 1.65B.
22.20%
Worse than MRVL's ebitda margin of 27.84%.
4.44B
Better than MRVL's ebit of 255.70M.
16.47%
Better than MRVL's ebit margin of 4.32%.
1.54B
Worse than MRVL's depreciation of 1.39B.
13.30B
Better than MRVL's total cash of 911.00M.
49.29%
Better than MRVL's cash as percentage of revenue of 15.39%.
3.83B
Worse than MRVL's receivables of 1.19B.
14.19%
Better than MRVL's receivables as percentage of revenue of 20.14%.
5.16B
Worse than MRVL's inventories of 1.07B.
19.13%
Worse than MRVL's inventories as percentage of revenue of 18.05%.
1.19B
Worse than MRVL's accounts payable of 465.80M.
4.42%
Better than MRVL's payables as percentage of revenue of 7.87%.
-1.83B
Better than MRVL's capital expenditure of -217.30M.
-6.80%
Better than MRVL's capex as percentage of revenue of -3.67%.
12.06%
Worse than MRVL's weighted average cost of capital (wacc) of 10.56%.
12.08%
Worse than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
1.66
Worse than MRVL's beta of 1.44.
24.94B
Worse than MRVL's diluted shares outstanding of 861.30M.
11.06B
Worse than MRVL's total debt of 4.40B.
3.35T
Better than MRVL's total equity of 96.22B.
3.36T
Better than MRVL's total capital of 100.62B.
0.33%
Better than MRVL's debt weighting of 4.37%.
99.67%
Better than MRVL's equity weighting of 95.63%.
4.64B
Better than MRVL's ebiat of -491.27M.
2.03B
Better than MRVL's unlevered free cash flow of 196.43M.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
1.62T
Better than MRVL's terminal value of 37.87B.
1.12T
Better than MRVL's enterprise value of 29.34B.
3.78B
Worse than MRVL's net debt of 3.45B.
1.12T
Better than MRVL's equity value of 25.89B.
44.94
Better than MRVL's equity value per share of 30.06.
Analyze analyst forecasts for the company and compare them with competitors.
9.50B
No peer data available for comparison.
2.25B
No peer data available for comparison.
0.10
No peer data available for comparison.
1.87B
No peer data available for comparison.
2.08B
No peer data available for comparison.
562.85M
No peer data available for comparison.
