176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to TSM's downside of 7.45%.
Buy
Equal to TSM's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
10.92B
Worse than TSM's revenue of 41.01B.
No Data
No DCF data available for this metric in the selected year.
3.40B
Worse than TSM's ebitda of 28.13B.
31.17%
Worse than TSM's ebitda margin of 68.59%.
3.02B
Worse than TSM's ebit of 17.97B.
27.68%
Worse than TSM's ebit margin of 43.82%.
381.00M
Better than TSM's depreciation of 10.16B.
10.90B
Worse than TSM's total cash of 24.57B.
99.81%
Better than TSM's cash as percentage of revenue of 59.90%.
1.66B
Better than TSM's receivables of 4.47B.
15.18%
Worse than TSM's receivables as percentage of revenue of 10.90%.
979.00M
Better than TSM's inventories of 4.21B.
8.97%
Better than TSM's inventories as percentage of revenue of 10.26%.
687.00M
Better than TSM's accounts payable of 6.03B.
6.29%
Better than TSM's payables as percentage of revenue of 14.69%.
-489.00M
Worse than TSM's capital expenditure of -15.97B.
-4.48%
Worse than TSM's capex as percentage of revenue of -38.94%.
12.05%
Worse than TSM's weighted average cost of capital (wacc) of 10.18%.
12.08%
Worse than TSM's cost of equity of 10.22%.
4.26%
Better than TSM's cost of debt of 4.40%.
1.66
Worse than TSM's beta of 1.23.
24.94B
Better than TSM's diluted shares outstanding of 25.93B.
11.06B
Better than TSM's total debt of 29.28B.
3.35T
Worse than TSM's total equity of 5.07T.
3.36T
Worse than TSM's total capital of 5.10T.
0.33%
Better than TSM's debt weighting of 0.57%.
99.67%
Better than TSM's equity weighting of 99.43%.
2.84B
Worse than TSM's ebiat of 15.70B.
787.95M
Worse than TSM's unlevered free cash flow of 8.56B.
4.00%
Better than TSM's long-term growth rate of 2.00%.
1.62T
Better than TSM's terminal value of 315.53B.
1.12T
Better than TSM's enterprise value of 265.11B.
3.78B
Worse than TSM's net debt of -15.59B.
1.12T
Better than TSM's equity value of 280.70B.
44.94
Better than TSM's equity value per share of 10.83.
Analyze analyst forecasts for the company and compare them with competitors.
26.66B
No peer data available for comparison.
10.30B
No peer data available for comparison.
0.43
No peer data available for comparison.
10.79B
No peer data available for comparison.
9.09B
No peer data available for comparison.
2.30B
No peer data available for comparison.
