176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Has upside compared to TSM's downside of 7.45%.
Buy
Equal to TSM's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
520.68B
Better than TSM's revenue of 275.29B.
53.59%
Better than TSM's revenue growth rate of 22.63%.
195.86B
Better than TSM's ebitda of 189.12B.
37.62%
Worse than TSM's ebitda margin of 68.70%.
172.28B
Better than TSM's ebit of 124.04B.
33.09%
Worse than TSM's ebit margin of 45.06%.
23.57B
Better than TSM's depreciation of 65.08B.
353.94B
Better than TSM's total cash of 202.41B.
67.98%
Worse than TSM's cash as percentage of revenue of 73.53%.
80.83B
Worse than TSM's receivables of 28.83B.
15.52%
Worse than TSM's receivables as percentage of revenue of 10.47%.
59.77B
Worse than TSM's inventories of 29.59B.
11.48%
Worse than TSM's inventories as percentage of revenue of 10.75%.
29.85B
Worse than TSM's accounts payable of 24.18B.
5.73%
Better than TSM's payables as percentage of revenue of 8.78%.
-24.39B
Worse than TSM's capital expenditure of -119.92B.
-4.68%
Worse than TSM's capex as percentage of revenue of -43.56%.
12.05%
Worse than TSM's weighted average cost of capital (wacc) of 9.33%.
12.08%
Worse than TSM's cost of equity of 10.32%.
4.26%
Worse than TSM's cost of debt of 4.08%.
1.66
Worse than TSM's beta of 1.32.
24.94B
Worse than TSM's diluted shares outstanding of 1.04B.
11.06B
Better than TSM's total debt of 33.83B.
3.35T
Better than TSM's total equity of 199.10B.
3.36T
Better than TSM's total capital of 232.94B.
0.33%
Better than TSM's debt weighting of 14.52%.
99.67%
Better than TSM's equity weighting of 85.48%.
164.87B
Better than TSM's ebiat of 107.31B.
125.41B
Better than TSM's unlevered free cash flow of 46.15B.
4.00%
Better than TSM's long-term growth rate of 2.00%.
1.62T
Better than TSM's terminal value of 642.29B.
1.12T
Better than TSM's enterprise value of 534.12B.
3.78B
Worse than TSM's net debt of -39.14B.
1.12T
Better than TSM's equity value of 573.26B.
44.94
Worse than TSM's equity value per share of 552.75.
Analyze analyst forecasts for the company and compare them with competitors.
309.37B
No peer data available for comparison.
137.92B
No peer data available for comparison.
6.96
No peer data available for comparison.
172.64B
No peer data available for comparison.
125.19B
No peer data available for comparison.
22.13B
No peer data available for comparison.
