176.45 - 178.59
86.62 - 184.48
124.91M / 173.95M (Avg.)
50.81 | 3.50
View analysts' price targets and recommendations, and compare them with competitors.
$207.00
Analysts expect the stock price to increase by 16.41%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
1.62T
Revenue has increased from the previous period.
65.41%
Revenue growth rate has increased from the previous period.
720.33B
EBITDA has increased from the previous period.
44.58%
EBITDA margin has increased from the previous period.
653.84B
EBIT has increased from the previous period.
40.47%
EBIT margin has increased from the previous period.
66.48B
Depreciation has increased from the previous period.
882.78B
Total cash has increased from the previous period.
54.64%
Cash percentage has decreased from the previous period.
258.90B
Receivables have increased from the previous period.
16.02%
Receivables percentage has increased from the previous period.
181.44B
Inventories have increased from the previous period.
11.23%
Inventory percentage has decreased from the previous period.
87.91B
Accounts payable has increased from the previous period.
5.44%
Payables percentage has decreased from the previous period.
-69.22B
Capital expenditure has increased from the previous period.
-4.28%
CapEx percentage has decreased from the previous period.
14.02%
WACC has increased from the previous period.
14.05%
Cost of equity has increased from the previous period.
4.07%
Cost of debt has decreased from the previous period.
2.11
Beta has increased from the previous period.
24.80B
Diluted shares outstanding has decreased from the previous period.
10.27B
Total debt has decreased from the previous period.
3.36T
Total equity has increased from the previous period.
3.37T
Total capital has increased from the previous period.
0.30%
Debt weighting has decreased from the previous period.
99.70%
Equity weighting has increased from the previous period.
616.04B
EBIAT has increased from the previous period.
473.94B
UFCF has increased from the previous period.
4.00%
Long-term growth rate is unchanged from the previous period.
4.92T
Terminal value has increased from the previous period.
3.22T
Enterprise value has increased from the previous period.
1.68B
Net debt has decreased from the previous period.
3.22T
Equity value has increased from the previous period.
129.78
Equity value per share has increased from the previous period.
Analyze analyst forecasts for the company and compare them with competitors.
26.95B
The estimated revenue has increased from the previous period.
7.84B
The estimated EBITDA has decreased from the previous period.
0.33
The estimated EPS has decreased from the previous period.
10.33B
The estimated net income has decreased from the previous period.
6.74B
The estimated EBIT has decreased from the previous period.
1.95B
The estimated SG&A expenses have decreased from the previous period.
