10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
-394.10K
No peer data available for comparison.
-164.72K
No peer data available for comparison.
-0.12
No peer data available for comparison.
-35.91M
No peer data available for comparison.
-148.85K
No peer data available for comparison.
-352.43K
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
138.47M
Better than DC's revenue of 0.00.
4585.50%
Better than DC's revenue growth rate of 0.00%.
73.10M
Better than DC's ebitda of -28.69K.
52.79%
Worse than DC's ebitda margin of 100.00%.
62.19M
Better than DC's ebit of -28.91K.
44.91%
Worse than DC's ebit margin of 100.00%.
10.91M
Worse than DC's depreciation of 212.56.
68.99M
Better than DC's total cash of 23.91K.
49.83%
Worse than DC's cash as percentage of revenue of 100.00%.
6.47M
Worse than DC's receivables of 0.00.
4.67%
Better than DC's receivables as percentage of revenue of 100.00%.
16.08M
Worse than DC's inventories of 0.00.
11.61%
Better than DC's inventories as percentage of revenue of 100.00%.
4.81M
Worse than DC's accounts payable of 1.75K.
3.47%
Better than DC's payables as percentage of revenue of 100.00%.
-12.88M
Better than DC's capital expenditure of -1.73K.
-9.30%
Better than DC's capex as percentage of revenue of 100.00%.
9.15%
Worse than DC's weighted average cost of capital (wacc) of 8.80%.
9.08%
Worse than DC's cost of equity of 8.80%.
293.12%
Worse than DC's cost of debt of 4.08%.
1.06
Worse than DC's beta of 1.00.
333.90M
Worse than DC's diluted shares outstanding of 78.25M.
1.56M
Worse than DC's total debt of 229.61K.
3.49B
Better than DC's total equity of 235.54M.
3.49B
Better than DC's total capital of 235.77M.
0.04%
Better than DC's debt weighting of 0.10%.
99.96%
Better than DC's equity weighting of 99.90%.
36.30M
Better than DC's ebiat of -25.79K.
31.48M
Better than DC's unlevered free cash flow of -1.98M.
2.00%
Equal to DC's long-term growth rate of 2.00%.
205.99M
Better than DC's terminal value of 0.00.
73.60M
Better than DC's enterprise value of 0.00.
-113.70M
Better than DC's net debt of -25.32M.
187.30M
Better than DC's equity value of 25.32M.
0.56
Better than DC's equity value per share of 0.32.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Has downside compared to DC's upside of 187.77%.
Buy
Equal to DC's analyst recommendation of Buy.
