10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
1.04B
Worse than EQX's estimated revenue of 2.66B.
287.55M
Worse than EQX's estimated ebitda of 846.48M.
1.42
Worse than EQX's estimated eps of 1.44.
473.02M
Worse than EQX's estimated net income of 793.67M.
220.72M
Worse than EQX's estimated ebit of 376.12M.
732.09M
Worse than EQX's estimated sg&a expense of 121.03M.
Analyze DCF forecasts for the company and compare them with competitors.
704.46M
Worse than EQX's revenue of 2.45B.
41.92%
Better than EQX's revenue growth rate of 17.47%.
194.49M
Worse than EQX's ebitda of 780.19M.
27.61%
Worse than EQX's ebitda margin of 31.79%.
149.29M
Worse than EQX's ebit of 346.67M.
21.19%
Better than EQX's ebit margin of 14.13%.
191.35M
Better than EQX's depreciation of 433.52M.
475.10M
Worse than EQX's total cash of 779.03M.
67.44%
Better than EQX's cash as percentage of revenue of 31.74%.
301.33M
Worse than EQX's receivables of 103.04M.
42.77%
Worse than EQX's receivables as percentage of revenue of 4.20%.
327.55M
Better than EQX's inventories of 670.62M.
46.50%
Worse than EQX's inventories as percentage of revenue of 27.33%.
297.12M
Worse than EQX's accounts payable of 271.84M.
42.18%
Worse than EQX's payables as percentage of revenue of 11.08%.
-178.40M
Worse than EQX's capital expenditure of -913.60M.
-25.33%
Worse than EQX's capex as percentage of revenue of -37.23%.
9.16%
Better than EQX's weighted average cost of capital (wacc) of 9.46%.
9.08%
Better than EQX's cost of equity of 11.20%.
293.12%
Worse than EQX's cost of debt of 6.77%.
1.06
Better than EQX's beta of 1.51.
333.90M
Better than EQX's diluted shares outstanding of 473.55M.
1.56M
Better than EQX's total debt of 1.41B.
3.49B
Better than EQX's total equity of 3.18B.
3.49B
Worse than EQX's total capital of 4.59B.
0.04%
Better than EQX's debt weighting of 30.68%.
99.96%
Better than EQX's equity weighting of 69.32%.
92.22M
Worse than EQX's ebiat of 282.54M.
7.17M
Better than EQX's unlevered free cash flow of -272.14M.
2.00%
Equal to EQX's long-term growth rate of 2.00%.
205.99M
Better than EQX's terminal value of -5.14B.
73.57M
Better than EQX's enterprise value of -4.29B.
-113.70M
Better than EQX's net debt of 1.17B.
187.27M
Better than EQX's equity value of -5.46B.
0.56
Better than EQX's equity value per share of -11.53.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
