10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
1.18B
Worse than EQX's estimated revenue of 2.31B.
326.94M
Worse than EQX's estimated ebitda of 733.83M.
2.36
Better than EQX's estimated eps of 1.19.
788.70M
Better than EQX's estimated net income of 565.71M.
250.96M
Worse than EQX's estimated ebit of 326.07M.
832.39M
Worse than EQX's estimated sg&a expense of 104.93M.
Analyze DCF forecasts for the company and compare them with competitors.
496.38M
Worse than EQX's revenue of 2.09B.
41.92%
Better than EQX's revenue growth rate of 17.47%.
137.04M
Worse than EQX's ebitda of 664.19M.
27.61%
Worse than EQX's ebitda margin of 31.79%.
105.19M
Worse than EQX's ebit of 295.12M.
21.19%
Better than EQX's ebit margin of 14.13%.
134.83M
Better than EQX's depreciation of 369.06M.
334.77M
Worse than EQX's total cash of 663.20M.
67.44%
Better than EQX's cash as percentage of revenue of 31.74%.
212.32M
Worse than EQX's receivables of 87.72M.
42.77%
Worse than EQX's receivables as percentage of revenue of 4.20%.
230.80M
Better than EQX's inventories of 570.91M.
46.50%
Worse than EQX's inventories as percentage of revenue of 27.33%.
209.36M
Better than EQX's accounts payable of 231.42M.
42.18%
Worse than EQX's payables as percentage of revenue of 11.08%.
-125.71M
Worse than EQX's capital expenditure of -777.76M.
-25.33%
Worse than EQX's capex as percentage of revenue of -37.23%.
9.16%
Better than EQX's weighted average cost of capital (wacc) of 9.46%.
9.08%
Better than EQX's cost of equity of 11.20%.
293.12%
Worse than EQX's cost of debt of 6.77%.
1.06
Better than EQX's beta of 1.51.
333.90M
Better than EQX's diluted shares outstanding of 473.55M.
1.56M
Better than EQX's total debt of 1.41B.
3.49B
Better than EQX's total equity of 3.18B.
3.49B
Worse than EQX's total capital of 4.59B.
0.04%
Better than EQX's debt weighting of 30.68%.
99.96%
Better than EQX's equity weighting of 69.32%.
64.98M
Worse than EQX's ebiat of 240.53M.
5.06M
Better than EQX's unlevered free cash flow of -231.68M.
2.00%
Equal to EQX's long-term growth rate of 2.00%.
205.99M
Better than EQX's terminal value of -5.14B.
73.57M
Better than EQX's enterprise value of -4.29B.
-113.70M
Better than EQX's net debt of 1.17B.
187.27M
Better than EQX's equity value of -5.46B.
0.56
Better than EQX's equity value per share of -11.53.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
