10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
191.13M
Worse than FNV's estimated revenue of 1.31B.
66.12M
Worse than FNV's estimated ebitda of 802.36M.
0.24
Worse than FNV's estimated eps of 3.62.
75.94M
Worse than FNV's estimated net income of 694.12M.
58.43M
Worse than FNV's estimated ebit of 478.74M.
170.92M
Worse than FNV's estimated sg&a expense of 34.79M.
Analyze DCF forecasts for the company and compare them with competitors.
496.38M
Worse than FNV's revenue of 1.65B.
41.92%
Better than FNV's revenue growth rate of 10.54%.
137.04M
Worse than FNV's ebitda of 1.01B.
27.61%
Worse than FNV's ebitda margin of 61.15%.
105.19M
Worse than FNV's ebit of 600.71M.
21.19%
Worse than FNV's ebit margin of 36.49%.
134.83M
Better than FNV's depreciation of 406.07M.
334.77M
Worse than FNV's total cash of 989.25M.
67.44%
Better than FNV's cash as percentage of revenue of 60.09%.
212.32M
Worse than FNV's receivables of 162.58M.
42.77%
Worse than FNV's receivables as percentage of revenue of 9.88%.
230.80M
Worse than FNV's inventories of 2.16M.
46.50%
Worse than FNV's inventories as percentage of revenue of 0.13%.
209.36M
Worse than FNV's accounts payable of 9.17M.
42.18%
Worse than FNV's payables as percentage of revenue of 0.56%.
-125.71M
Worse than FNV's capital expenditure of -646.07M.
-25.33%
Worse than FNV's capex as percentage of revenue of -39.24%.
9.16%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
9.08%
Worse than FNV's cost of equity of 7.67%.
293.12%
Worse than FNV's cost of debt of 51.14%.
1.06
Worse than FNV's beta of 0.69.
333.90M
Worse than FNV's diluted shares outstanding of 192.00M.
1.56M
Better than FNV's total debt of 5.67M.
3.49B
Worse than FNV's total equity of 22.18B.
3.49B
Worse than FNV's total capital of 22.19B.
0.04%
Worse than FNV's debt weighting of 0.03%.
99.96%
Worse than FNV's equity weighting of 99.97%.
64.98M
Worse than FNV's ebiat of 541.15M.
5.06M
Worse than FNV's unlevered free cash flow of 286.33M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
205.99M
Worse than FNV's terminal value of 6.29B.
73.57M
Worse than FNV's enterprise value of 5.48B.
-113.70M
Worse than FNV's net debt of -1.42B.
187.27M
Worse than FNV's equity value of 6.90B.
0.56
Worse than FNV's equity value per share of 35.96.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
