Analyze analyst forecasts for the company and compare them with competitors.
232.80M
Worse than FNV's estimated revenue of 1.23B.
64.27M
Worse than FNV's estimated ebitda of 764.79M.
0.19
Worse than FNV's estimated eps of 3.48.
62.93M
Worse than FNV's estimated net income of 669.80M.
49.33M
Worse than FNV's estimated ebit of 490.67M.
163.64M
Worse than FNV's estimated sg&a expense of 31.82M.
Analyze DCF forecasts for the company and compare them with competitors.
2.96M
Worse than FNV's revenue of 1.30B.
No Data
No DCF data available for this metric in the selected year.
-17.71M
Worse than FNV's ebitda of 1.16B.
-599.18%
Worse than FNV's ebitda margin of 89.05%.
-17.82M
Worse than FNV's ebit of 860.74M.
-602.91%
Worse than FNV's ebit margin of 66.21%.
110.35K
Better than FNV's depreciation of 296.96M.
14.70M
Worse than FNV's total cash of 539.30M.
497.48%
Better than FNV's cash as percentage of revenue of 41.48%.
12.24M
Better than FNV's receivables of 119.80M.
414.21%
Worse than FNV's receivables as percentage of revenue of 9.22%.
6.92M
Worse than FNV's inventories of 500.00K.
234.17%
Worse than FNV's inventories as percentage of revenue of 0.04%.
4.28M
Better than FNV's accounts payable of 8.50M.
144.67%
Worse than FNV's payables as percentage of revenue of 0.65%.
-68.97M
Worse than FNV's capital expenditure of -760.50M.
-2333.68%
Better than FNV's capex as percentage of revenue of -58.50%.
9.21%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
9.08%
Worse than FNV's cost of equity of 7.67%.
293.12%
Worse than FNV's cost of debt of 51.14%.
1.06
Worse than FNV's beta of 0.69.
333.90M
Worse than FNV's diluted shares outstanding of 192.00M.
1.56M
Better than FNV's total debt of 5.67M.
3.49B
Worse than FNV's total equity of 22.18B.
3.49B
Worse than FNV's total capital of 22.19B.
0.04%
Worse than FNV's debt weighting of 0.03%.
99.96%
Worse than FNV's equity weighting of 99.97%.
-17.82M
Worse than FNV's ebiat of 736.21M.
-103.26M
Worse than FNV's unlevered free cash flow of 251.28M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
205.99M
Worse than FNV's terminal value of 6.29B.
73.26M
Worse than FNV's enterprise value of 5.48B.
-113.70M
Worse than FNV's net debt of -1.42B.
186.97M
Worse than FNV's equity value of 6.90B.
0.56
Worse than FNV's equity value per share of 35.96.
10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
