10.50 - 11.12
3.81 - 12.83
1.80M / 1.60M (Avg.)
158.14 | 0.07
Analyze DCF forecasts for the company and compare them with competitors.
2.96M
Worse than SAND's revenue of 114.86M.
No Data
No DCF data available for this metric in the selected year.
-17.71M
Worse than SAND's ebitda of 82.43M.
-599.18%
Worse than SAND's ebitda margin of 71.77%.
-17.82M
Worse than SAND's ebit of 46.57M.
-602.91%
Worse than SAND's ebit margin of 40.55%.
110.35K
Better than SAND's depreciation of 35.86M.
14.70M
Worse than SAND's total cash of 21.17M.
497.48%
Better than SAND's cash as percentage of revenue of 18.43%.
12.24M
Worse than SAND's receivables of 11.76M.
414.21%
Worse than SAND's receivables as percentage of revenue of 10.24%.
6.92M
Worse than SAND's inventories of 1.00.
234.17%
Worse than SAND's inventories as percentage of revenue of 0.00%.
4.28M
Worse than SAND's accounts payable of 2.23M.
144.67%
Worse than SAND's payables as percentage of revenue of 1.94%.
-68.97M
Worse than SAND's capital expenditure of -152.70M.
-2333.68%
Better than SAND's capex as percentage of revenue of -132.94%.
9.21%
Worse than SAND's weighted average cost of capital (wacc) of 8.93%.
9.08%
Better than SAND's cost of equity of 9.84%.
293.12%
Worse than SAND's cost of debt of 9.08%.
1.06
Better than SAND's beta of 1.15.
333.90M
Worse than SAND's diluted shares outstanding of 299.99M.
1.56M
Better than SAND's total debt of 435.00M.
3.49B
Better than SAND's total equity of 1.61B.
3.49B
Better than SAND's total capital of 2.04B.
0.04%
Better than SAND's debt weighting of 21.29%.
99.96%
Better than SAND's equity weighting of 78.71%.
-17.82M
Worse than SAND's ebiat of 28.68M.
-103.26M
Worse than SAND's unlevered free cash flow of -93.11M.
2.00%
Equal to SAND's long-term growth rate of 2.00%.
205.99M
Worse than SAND's terminal value of 737.64M.
73.26M
Worse than SAND's enterprise value of 618.56M.
-113.70M
Better than SAND's net debt of 430.00M.
186.97M
Worse than SAND's equity value of 188.56M.
0.56
Worse than SAND's equity value per share of 0.63.
Analyze analyst forecasts for the company and compare them with competitors.
897.00M
Better than SAND's estimated revenue of 220.61M.
247.65M
Better than SAND's estimated ebitda of 175.55M.
1.09
Better than SAND's estimated eps of 0.20.
363.49M
Better than SAND's estimated net income of 60.59M.
190.09M
Better than SAND's estimated ebit of 93.52M.
630.50M
Worse than SAND's estimated sg&a expense of 19.46M.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
