40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze DCF forecasts for the company and compare them with competitors.
19.01B
Better than BTE's revenue of 6.55B.
15.56%
Worse than BTE's revenue growth rate of 29.31%.
3.80B
Better than BTE's ebitda of 2.67B.
20.00%
Worse than BTE's ebitda margin of 40.73%.
-57.36M
Worse than BTE's ebit of 448.48M.
-0.30%
Worse than BTE's ebit margin of 6.85%.
3.86B
Worse than BTE's depreciation of 2.22B.
201.88M
Better than BTE's total cash of 7.82M.
1.06%
Better than BTE's cash as percentage of revenue of 0.12%.
2.70B
Worse than BTE's receivables of 614.27M.
14.23%
Worse than BTE's receivables as percentage of revenue of 9.38%.
22.28M
Worse than BTE's inventories of 20.32M.
0.12%
Better than BTE's inventories as percentage of revenue of 0.31%.
873.88M
Worse than BTE's accounts payable of 781.74M.
4.60%
Better than BTE's payables as percentage of revenue of 11.93%.
-4.77B
Better than BTE's capital expenditure of -1.65B.
-25.11%
Worse than BTE's capex as percentage of revenue of -25.21%.
12.06%
Worse than BTE's weighted average cost of capital (wacc) of 10.53%.
16.87%
Worse than BTE's cost of equity of 16.54%.
5.31%
Better than BTE's cost of debt of 7.04%.
2.64
Worse than BTE's beta of 2.57.
263.90M
Better than BTE's diluted shares outstanding of 704.90M.
6.68B
Worse than BTE's total debt of 1.69B.
10.03B
Better than BTE's total equity of 1.59B.
16.71B
Better than BTE's total capital of 3.28B.
39.98%
Better than BTE's debt weighting of 51.48%.
60.02%
Better than BTE's equity weighting of 48.52%.
-52.47M
Worse than BTE's ebiat of 310.38M.
-1.22B
Worse than BTE's unlevered free cash flow of 912.11M.
0.50%
Worse than BTE's long-term growth rate of 2.00%.
-12.22B
Worse than BTE's terminal value of 14.10B.
-10.90B
Worse than BTE's enterprise value of 11.18B.
6.68B
Worse than BTE's net debt of 1.65B.
-17.58B
Worse than BTE's equity value of 9.53B.
-66.63
Worse than BTE's equity value per share of 13.52.
Analyze analyst forecasts for the company and compare them with competitors.
4.46B
Better than BTE's estimated revenue of 1.13B.
-17.10B
Worse than BTE's estimated ebitda of 542.33M.
-0.91
Better than BTE's estimated eps of -3.93.
-11.92B
Worse than BTE's estimated net income of -2.77B.
1.46B
Better than BTE's estimated ebit of 156.78M.
843.25M
Worse than BTE's estimated sg&a expense of 37.61M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
