40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze DCF forecasts for the company and compare them with competitors.
6.73B
Worse than CNQ's revenue of 16.90B.
No Data
No DCF data available for this metric in the selected year.
2.75B
Worse than CNQ's ebitda of 7.81B.
40.87%
Worse than CNQ's ebitda margin of 46.24%.
697.00M
Worse than CNQ's ebit of 3.84B.
10.36%
Worse than CNQ's ebit margin of 22.72%.
2.05B
Better than CNQ's depreciation of 3.97B.
190.00M
Worse than CNQ's total cash of 435.69M.
2.82%
Better than CNQ's cash as percentage of revenue of 2.58%.
1.15B
Better than CNQ's receivables of 1.72B.
17.04%
Worse than CNQ's receivables as percentage of revenue of 10.16%.
7.00M
Better than CNQ's inventories of 797.95M.
0.10%
Better than CNQ's inventories as percentage of revenue of 4.72%.
348.00M
Better than CNQ's accounts payable of 565.21M.
5.17%
Worse than CNQ's payables as percentage of revenue of 3.35%.
-2.63B
Better than CNQ's capital expenditure of -2.45B.
-39.04%
Better than CNQ's capex as percentage of revenue of -14.49%.
11.70%
Better than CNQ's weighted average cost of capital (wacc) of 12.38%.
16.87%
Worse than CNQ's cost of equity of 13.26%.
5.31%
Better than CNQ's cost of debt of 5.59%.
2.64
Worse than CNQ's beta of 1.88.
263.90M
Better than CNQ's diluted shares outstanding of 2.20B.
6.68B
Better than CNQ's total debt of 8.56B.
10.03B
Worse than CNQ's total equity of 65.47B.
16.71B
Worse than CNQ's total capital of 74.02B.
39.98%
Worse than CNQ's debt weighting of 11.56%.
60.02%
Worse than CNQ's equity weighting of 88.44%.
517.77M
Worse than CNQ's ebiat of 4.20B.
-861.23M
Worse than CNQ's unlevered free cash flow of 3.77B.
0.50%
Worse than CNQ's long-term growth rate of 2.00%.
-12.22B
Worse than CNQ's terminal value of 154.11B.
-11.02B
Worse than CNQ's enterprise value of 123.45B.
6.68B
Better than CNQ's net debt of 7.95B.
-17.70B
Worse than CNQ's equity value of 115.50B.
-67.06
Worse than CNQ's equity value per share of 52.40.
Analyze analyst forecasts for the company and compare them with competitors.
8.01B
Worse than CNQ's estimated revenue of 38.55B.
1.60B
Worse than CNQ's estimated ebitda of 17.19B.
5.36
Better than CNQ's estimated eps of 4.49.
1.41B
Worse than CNQ's estimated net income of 9.90B.
-24.17M
Worse than CNQ's estimated ebit of 8.67B.
1.39B
Worse than CNQ's estimated sg&a expense of 913.82M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.