40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze DCF forecasts for the company and compare them with competitors.
6.73B
Better than EQT's revenue of 3.80B.
No Data
No DCF data available for this metric in the selected year.
2.75B
Better than EQT's ebitda of 176.65M.
40.87%
Better than EQT's ebitda margin of 4.65%.
697.00M
Better than EQT's ebit of -1.40B.
10.36%
Better than EQT's ebit margin of -36.79%.
2.05B
Worse than EQT's depreciation of 1.57B.
190.00M
Better than EQT's total cash of 4.60M.
2.82%
Better than EQT's cash as percentage of revenue of 0.12%.
1.15B
Worse than EQT's receivables of 908.94M.
17.04%
Better than EQT's receivables as percentage of revenue of 23.92%.
7.00M
Better than EQT's inventories of 812.66M.
0.10%
Better than EQT's inventories as percentage of revenue of 21.39%.
348.00M
Better than EQT's accounts payable of 796.44M.
5.17%
Better than EQT's payables as percentage of revenue of 20.96%.
-2.63B
Better than EQT's capital expenditure of -1.60B.
-39.04%
Worse than EQT's capex as percentage of revenue of -42.17%.
11.70%
Worse than EQT's weighted average cost of capital (wacc) of 7.93%.
16.87%
Worse than EQT's cost of equity of 9.45%.
5.31%
Worse than EQT's cost of debt of 4.40%.
2.64
Worse than EQT's beta of 1.07.
263.90M
Better than EQT's diluted shares outstanding of 413.22M.
6.68B
Worse than EQT's total debt of 5.84B.
10.03B
Worse than EQT's total equity of 17.58B.
16.71B
Worse than EQT's total capital of 23.42B.
39.98%
Worse than EQT's debt weighting of 24.94%.
60.02%
Worse than EQT's equity weighting of 75.06%.
517.77M
Better than EQT's ebiat of -1.07B.
-861.23M
Better than EQT's unlevered free cash flow of -2.02B.
0.50%
Worse than EQT's long-term growth rate of 4.00%.
-12.22B
Worse than EQT's terminal value of -6.57B.
-11.02B
Worse than EQT's enterprise value of -5.94B.
6.68B
Worse than EQT's net debt of 5.76B.
-17.70B
Worse than EQT's equity value of -11.70B.
-67.06
Worse than EQT's equity value per share of -28.32.
Analyze analyst forecasts for the company and compare them with competitors.
10.86B
Better than EQT's estimated revenue of 1.17B.
2.27B
Better than EQT's estimated ebitda of 323.58M.
15.09
Better than EQT's estimated eps of 1.19.
1.50B
Better than EQT's estimated net income of 141.09M.
2.12B
Better than EQT's estimated ebit of 316.12M.
409.84M
Worse than EQT's estimated sg&a expense of 146.57M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
