40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
11.73B
Better than PR's estimated revenue of 2.08B.
2.35B
Better than PR's estimated ebitda of 757.59M.
8.60
Better than PR's estimated eps of 1.72.
2.27B
Better than PR's estimated net income of 671.09M.
-35.40M
Worse than PR's estimated ebit of 49.38M.
2.03B
Worse than PR's estimated sg&a expense of 184.27M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
6.73B
Better than PR's revenue of 944.33M.
No Data
No DCF data available for this metric in the selected year.
2.75B
Better than PR's ebitda of 522.45M.
40.87%
Worse than PR's ebitda margin of 55.32%.
697.00M
Better than PR's ebit of 78.20M.
10.36%
Better than PR's ebit margin of 8.28%.
2.05B
Worse than PR's depreciation of 444.24M.
190.00M
Better than PR's total cash of 10.22M.
2.82%
Better than PR's cash as percentage of revenue of 1.08%.
1.15B
Worse than PR's receivables of 101.71M.
17.04%
Worse than PR's receivables as percentage of revenue of 10.77%.
7.00M
Worse than PR's inventories of 0.00.
0.10%
Worse than PR's inventories as percentage of revenue of 0.00%.
348.00M
Worse than PR's accounts payable of 21.48M.
5.17%
Worse than PR's payables as percentage of revenue of 2.28%.
-2.63B
Better than PR's capital expenditure of -967.72M.
-39.04%
Worse than PR's capex as percentage of revenue of -102.48%.
11.70%
Better than PR's weighted average cost of capital (wacc) of 15.68%.
16.87%
Better than PR's cost of equity of 24.94%.
5.31%
Worse than PR's cost of debt of 4.53%.
2.64
Better than PR's beta of 4.35.
263.90M
Better than PR's diluted shares outstanding of 389.10M.
6.68B
Worse than PR's total debt of 3.91B.
10.03B
Better than PR's total equity of 5.26B.
16.71B
Better than PR's total capital of 9.17B.
39.98%
Better than PR's debt weighting of 42.64%.
60.02%
Better than PR's equity weighting of 57.36%.
517.77M
Better than PR's ebiat of 55.62M.
-861.23M
Worse than PR's unlevered free cash flow of -548.08M.
0.50%
Worse than PR's long-term growth rate of 2.00%.
-12.22B
Better than PR's terminal value of -30.35B.
-11.02B
Better than PR's enterprise value of -21.12B.
6.68B
Worse than PR's net debt of 3.84B.
-17.70B
Better than PR's equity value of -24.95B.
-67.06
Worse than PR's equity value per share of -64.13.
