40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
9.39B
Better than PR's estimated revenue of 5.33B.
1.88B
Worse than PR's estimated ebitda of 1.94B.
4.50
Better than PR's estimated eps of 1.46.
1.21B
Better than PR's estimated net income of 573.62M.
-28.33M
Worse than PR's estimated ebit of 126.59M.
1.63B
Worse than PR's estimated sg&a expense of 472.38M.
Analyze DCF forecasts for the company and compare them with competitors.
17.93B
Worse than PR's revenue of 73.17B.
14.39%
Worse than PR's revenue growth rate of 71.02%.
3.71B
Worse than PR's ebitda of 29.21B.
20.72%
Worse than PR's ebitda margin of 39.92%.
272.50M
Worse than PR's ebit of 5.96B.
1.52%
Worse than PR's ebit margin of 8.14%.
3.44B
Better than PR's depreciation of 26.29B.
105.55M
Worse than PR's total cash of 2.43B.
0.59%
Worse than PR's cash as percentage of revenue of 3.33%.
2.38B
Better than PR's receivables of 8.14B.
13.27%
Worse than PR's receivables as percentage of revenue of 11.12%.
17.28M
Better than PR's inventories of 692.08M.
0.10%
Better than PR's inventories as percentage of revenue of 0.95%.
809.04M
Better than PR's accounts payable of 1.20B.
4.51%
Worse than PR's payables as percentage of revenue of 1.64%.
-4.00B
Worse than PR's capital expenditure of -35.84B.
-22.33%
Worse than PR's capex as percentage of revenue of -48.99%.
8.16%
Better than PR's weighted average cost of capital (wacc) of 8.20%.
9.50%
Better than PR's cost of equity of 9.71%.
6.55%
Better than PR's cost of debt of 6.73%.
1.15
Better than PR's beta of 1.19.
267.40M
Better than PR's diluted shares outstanding of 684.49M.
6.29B
Worse than PR's total debt of 4.31B.
9.59B
Better than PR's total equity of 8.71B.
15.88B
Better than PR's total capital of 13.01B.
39.62%
Worse than PR's debt weighting of 33.09%.
60.38%
Worse than PR's equity weighting of 66.91%.
254.15M
Worse than PR's ebiat of 4.58B.
-507.05M
Better than PR's unlevered free cash flow of -8.14B.
0.50%
Worse than PR's long-term growth rate of 2.00%.
-6.65B
Better than PR's terminal value of -133.88B.
-6.15B
Better than PR's enterprise value of -103.72B.
6.25B
Worse than PR's net debt of 3.83B.
-12.40B
Better than PR's equity value of -107.55B.
-46.36
Better than PR's equity value per share of -157.12.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
