40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze DCF forecasts for the company and compare them with competitors.
6.09B
Better than RRC's revenue of 1.78B.
-9.50%
Better than RRC's revenue growth rate of -31.53%.
-3.50B
Worse than RRC's ebitda of -130.11M.
-57.43%
Worse than RRC's ebitda margin of -7.31%.
-5.36B
Worse than RRC's ebit of -544.66M.
-88.04%
Worse than RRC's ebit margin of -30.58%.
1.86B
Worse than RRC's depreciation of 414.55M.
10.00M
Better than RRC's total cash of 458.00K.
0.16%
Better than RRC's cash as percentage of revenue of 0.03%.
867.00M
Worse than RRC's receivables of 252.64M.
14.24%
Worse than RRC's receivables as percentage of revenue of 14.19%.
23.00M
Worse than RRC's inventories of 1.00.
0.38%
Worse than RRC's inventories as percentage of revenue of 0.00%.
306.00M
Worse than RRC's accounts payable of 132.42M.
5.03%
Better than RRC's payables as percentage of revenue of 7.44%.
-1.74B
Better than RRC's capital expenditure of -432.43M.
-28.52%
Better than RRC's capex as percentage of revenue of -24.28%.
12.25%
Worse than RRC's weighted average cost of capital (wacc) of 11.79%.
16.87%
Worse than RRC's cost of equity of 12.95%.
5.31%
Better than RRC's cost of debt of 6.93%.
2.64
Worse than RRC's beta of 1.81.
263.90M
Worse than RRC's diluted shares outstanding of 239.84M.
6.68B
Worse than RRC's total debt of 1.79B.
10.03B
Better than RRC's total equity of 7.90B.
16.71B
Better than RRC's total capital of 9.69B.
39.98%
Worse than RRC's debt weighting of 18.48%.
60.02%
Worse than RRC's equity weighting of 81.52%.
-5.70B
Worse than RRC's ebiat of -525.79M.
-5.35B
Worse than RRC's unlevered free cash flow of -546.33M.
0.50%
Equal to RRC's long-term growth rate of 0.50%.
-12.22B
Worse than RRC's terminal value of 1.12B.
-10.85B
Worse than RRC's enterprise value of 979.54M.
6.68B
Worse than RRC's net debt of 1.58B.
-17.53B
Worse than RRC's equity value of -598.78M.
-66.42
Worse than RRC's equity value per share of -2.50.
Analyze analyst forecasts for the company and compare them with competitors.
20.95B
Better than RRC's estimated revenue of 849.21M.
7.43B
Better than RRC's estimated ebitda of 551.52M.
20.56
Better than RRC's estimated eps of 1.57.
3.33B
Better than RRC's estimated net income of 214.75M.
4.64B
Better than RRC's estimated ebit of 363.07M.
343.47M
Worse than RRC's estimated sg&a expense of 91.31M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
