40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
12.40B
No peer data available for comparison.
7.02B
No peer data available for comparison.
11.62
No peer data available for comparison.
3.79B
No peer data available for comparison.
3.07B
No peer data available for comparison.
-51.79M
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
6.73B
Better than SD's revenue of 266.85M.
No Data
No DCF data available for this metric in the selected year.
2.75B
Better than SD's ebitda of -287.68M.
40.87%
Better than SD's ebitda margin of -107.81%.
697.00M
Better than SD's ebit of -446.24M.
10.36%
Better than SD's ebit margin of -167.23%.
2.05B
Worse than SD's depreciation of 158.56M.
190.00M
Better than SD's total cash of 4.28M.
2.82%
Better than SD's cash as percentage of revenue of 1.60%.
1.15B
Worse than SD's receivables of 28.64M.
17.04%
Worse than SD's receivables as percentage of revenue of 10.73%.
7.00M
Worse than SD's inventories of 5.15M.
0.10%
Better than SD's inventories as percentage of revenue of 1.93%.
348.00M
Worse than SD's accounts payable of 29.42M.
5.17%
Better than SD's payables as percentage of revenue of 11.03%.
-2.63B
Better than SD's capital expenditure of -191.68M.
-39.04%
Worse than SD's capex as percentage of revenue of -71.83%.
11.70%
Better than SD's weighted average cost of capital (wacc) of 14.26%.
16.87%
Worse than SD's cost of equity of 14.27%.
5.31%
Better than SD's cost of debt of 12.06%.
2.64
Worse than SD's beta of 2.09.
263.90M
Worse than SD's diluted shares outstanding of 37.13M.
6.68B
Worse than SD's total debt of 862.00K.
10.03B
Better than SD's total equity of 390.65M.
16.71B
Better than SD's total capital of 391.51M.
39.98%
Worse than SD's debt weighting of 0.22%.
60.02%
Worse than SD's equity weighting of 99.78%.
517.77M
Better than SD's ebiat of -449.63M.
-861.23M
Worse than SD's unlevered free cash flow of -487.12M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-12.22B
Worse than SD's terminal value of -22.79M.
-11.02B
Worse than SD's enterprise value of -21.62M.
6.68B
Worse than SD's net debt of -252.41M.
-17.70B
Worse than SD's equity value of 230.78M.
-67.06
Worse than SD's equity value per share of 6.21.
